Diamines & Chemicals Ltd

Diamines & Chemicals is engaged in business of manufacturing and marketing of organic chemicals compounds and Power Generation.(Source : 201903 Annual Report Page No: 75)

  • Market Cap: 188.12 Cr.
  • Current Price: 192.35
  • 52 weeks High / Low 245.00 / 100.10
  • Book Value: 57.85
  • Stock P/E: 9.41
  • Dividend Yield: 2.60 %
  • ROCE: 38.28 %
  • ROE: 28.70 %
  • Sales Growth (3Yrs): 9.97 %
  • Listed on BSE
  • Company Website
  • Face Value: 10.00
Edit ratios
Pros:
Company is virtually debt free.
Company is expected to give good quarter
Company has good consistent profit growth of 77.25% over 5 years
Company has been maintaining a healthy dividend payout of 34.10%
Cons:
Promoter holding has decreased by -10.46% over last quarter
The company has delivered a poor growth of 1.49% over past five years.

Peer comparison Sector: Petrochemicals // Industry: Petrochemicals

Loading peers table ...

Quarterly Results Standalone Figures in Rs. Crores / View Consolidated

Mar 2017 Jun 2017 Sep 2017 Dec 2017 Mar 2018 Jun 2018 Sep 2018 Dec 2018 Mar 2019 Jun 2019 Sep 2019 Dec 2019
10 11 9 10 10 15 11 9 12 16 16 18
7 8 6 7 7 8 7 6 8 9 7 8
Operating Profit 3 3 3 3 3 7 4 3 4 7 8 10
OPM % 29% 27% 34% 31% 28% 48% 40% 32% 35% 44% 53% 56%
Other Income 0 -2 0 0 0 0 0 0 0 1 1 0
Interest 0 0 0 0 0 0 0 0 0 0 0 0
Depreciation 0 0 0 0 0 1 1 0 0 1 1 1
Profit before tax 2 1 2 3 2 7 4 3 4 7 8 10
Tax % 0% 25% -2% 30% 10% 26% 20% 37% 27% 25% 35% 33%
Net Profit 2 0 3 2 2 5 3 2 3 5 5 7
EPS in Rs 2.04 0.51 2.56 1.82 2.26 5.43 3.40 1.70 2.89 5.28 5.48 6.78
Notes Notes Notes Notes Notes Notes Notes Notes Notes Notes Notes Notes

Profit & Loss Standalone Figures in Rs. Crores / View Consolidated

Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 TTM
18 30 45 83 67 57 44 39 36 35 39 47 61
13 25 36 59 56 49 38 34 31 25 27 28 32
Operating Profit 5 5 9 24 10 8 6 5 4 9 12 19 29
OPM % 27% 15% 19% 29% 16% 14% 13% 13% 13% 27% 30% 40% 48%
Other Income 1 1 10 1 0 0 0 0 0 0 -1 1 2
Interest 2 2 3 3 4 4 3 3 3 2 0 0 0
Depreciation 2 1 2 2 2 2 2 2 2 2 2 2 2
Profit before tax 3 2 14 20 5 2 1 -0 0 6 8 18 29
Tax % 38% 35% 35% 28% 28% 21% 5% -431% -212% 16% 14% 26%
Net Profit 2 1 9 15 4 2 1 -2 0 5 7 13 20
EPS in Rs 3.52 1.65 0.77 0.00 0.26 4.90 7.25 13.42 20.43
Dividend Payout % 38% 48% 14% 27% 27% 29% 0% -0% 0% 31% 34% 37%
* Sales is net of excise duty and discounts
Compounded Sales Growth
10 Years:4.66%
5 Years:1.49%
3 Years:9.97%
TTM:34.32%
Compounded Profit Growth
10 Years:28.13%
5 Years:77.25%
3 Years:502.46%
TTM:59.87%
Stock Price CAGR
10 Years:17.44%
5 Years:46.92%
3 Years:34.99%
1 Year:64.33%
Return on Equity
10 Years:16.43%
5 Years:13.03%
3 Years:21.52%
Last Year:28.70%

Balance Sheet Standalone Figures in Rs. Crores / View Consolidated

Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Sep 2019
7 7 7 7 10 10 10 10 10 10 10 10 10
Reserves 6 7 14 25 24 25 25 24 24 28 33 39 47
Borrowings 16 17 19 28 26 20 20 20 16 7 0 2 0
15 20 15 17 15 12 10 10 9 9 10 11 13
Total Liabilities 43 50 55 76 75 66 65 64 58 54 53 62 70
24 23 30 31 34 33 32 29 27 25 24 24 23
CWIP 0 3 0 2 1 0 0 0 0 0 1 1 0
Investments 0 0 0 0 0 0 0 0 0 1 1 0 0
20 24 25 43 39 32 34 34 30 27 27 36 46
Total Assets 43 50 55 76 75 66 65 64 58 54 53 62 70

Cash Flows Standalone Figures in Rs. Crores / View Consolidated

Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019
-1 7 8 1 -1 15 6 5 7 9 10 12
-0 -4 -5 -4 -4 -5 -2 -2 -0 1 -3 -9
2 -1 -2 3 5 -11 -3 -3 -7 -10 -7 -5
Net Cash Flow 0 2 1 0 -0 -0 -0 -0 -0 -0 0 -1

Ratios Standalone Figures in Rs. Crores / View Consolidated

Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019
ROCE % 17% 12% 48% 47% 15% 10% 7% 6% 5% 16% 23% 38%
Debtor Days 98 101 44 75 56 66 67 73 76 87 75 59
Inventory Turnover 0.95 1.57 2.28 2.90 2.31 2.26 2.05 1.87 2.03 1.70 1.84 1.41