Diamines & Chemicals Ltd

Diamines & Chemicals is engaged in business of manufacturing and marketing of organic chemicals compounds and Power Generation.(Source : 201903 Annual Report Page No: 75)

Pros:
Company is virtually debt free.
Company has good consistent profit growth of 77.25% over 5 years
Company has been maintaining a healthy dividend payout of 26.65%
Cons:
The company has delivered a poor growth of 1.49% over past five years.

Peer Comparison Sector: Petrochemicals // Industry: Petrochemicals

Loading peers table ...

Quarterly Results Standalone Figures in Rs. Crores / View Consolidated

Sep 2016 Dec 2016 Mar 2017 Jun 2017 Sep 2017 Dec 2017 Mar 2018 Jun 2018 Sep 2018 Dec 2018 Mar 2019 Jun 2019
9.48 7.36 9.61 10.57 8.52 9.64 9.77 15.43 11.11 9.08 11.69 15.60
6.23 5.48 6.87 7.75 5.62 6.62 7.01 7.98 6.68 6.15 7.57 8.78
Operating Profit 3.25 1.88 2.74 2.82 2.90 3.02 2.76 7.45 4.43 2.93 4.12 6.82
OPM % 34.28% 25.54% 28.51% 26.68% 34.04% 31.33% 28.25% 48.28% 39.87% 32.27% 35.24% 43.72%
Other Income 0.02 0.03 0.03 -1.52 0.09 0.11 0.24 0.22 0.25 0.21 0.28 0.59
Interest 0.43 0.51 0.29 0.15 0.03 0.07 0.07 0.01 0.01 0.02 0.03 0.01
Depreciation 0.49 0.49 0.48 0.48 0.49 0.49 0.48 0.51 0.51 0.50 0.49 0.52
Profit before tax 2.35 0.91 2.00 0.67 2.47 2.57 2.45 7.15 4.16 2.62 3.88 6.88
Tax % 25.11% 23.08% 0.00% 25.37% -1.62% 30.35% 9.80% 25.73% 20.19% 36.64% 27.32% 24.85%
Net Profit 1.76 0.69 2.00 0.50 2.51 1.78 2.21 5.32 3.33 1.66 2.83 5.17
EPS in Rs 1.80 0.71 2.04 0.51 2.56 1.82 2.26 5.43 3.40 1.70 2.89 5.28
Notes Notes Notes Notes Notes Notes Notes Notes Notes Notes Notes Notes

Profit & Loss Standalone Figures in Rs. Crores / View Consolidated

Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 TTM
18.34 30.01 45.12 82.90 66.86 57.40 43.94 39.09 35.58 34.78 38.51 47.32 47.48
13.38 25.39 36.49 58.56 56.46 49.28 38.04 34.12 31.12 25.44 26.92 28.38 29.18
Operating Profit 4.96 4.62 8.63 24.34 10.40 8.12 5.90 4.97 4.46 9.34 11.59 18.94 18.30
OPM % 27.04% 15.39% 19.13% 29.36% 15.55% 14.15% 13.43% 12.71% 12.54% 26.85% 30.10% 40.03% 38.54%
Other Income 1.16 0.68 10.04 0.81 0.38 0.23 0.30 0.18 0.36 0.07 -1.08 0.96 1.33
Interest 1.55 1.79 2.58 2.98 3.59 3.81 2.98 3.41 2.75 1.73 0.32 0.07 0.07
Depreciation 1.79 1.42 1.63 1.88 2.16 2.39 2.43 2.03 1.99 1.95 1.95 2.01 2.02
Profit before tax 2.78 2.09 14.46 20.29 5.03 2.15 0.79 -0.29 0.08 5.73 8.24 17.82 17.54
Tax % 38.49% 34.93% 35.34% 27.50% 28.43% 20.93% 5.06% -431.03% -212.50% 16.40% 13.96% 26.32%
Net Profit 1.71 1.36 9.35 14.71 3.60 1.70 0.75 -1.55 0.25 4.80 7.09 13.13 12.99
EPS in Rs 1.63 1.28 9.33 14.39 3.52 1.65 0.77 0.00 0.26 4.90 7.25 13.42 13.27
Dividend Payout % 38.13% 47.94% 13.95% 26.59% 27.17% 28.76% 0.00% -0.00% 0.00% 30.56% 34.49% 14.90%
* Sales is net of excise duty and discounts
Compounded Sales Growth
10 Years:4.66%
5 Years:1.49%
3 Years:9.97%
TTM:9.50%
Compounded Profit Growth
10 Years:28.13%
5 Years:77.25%
3 Years:502.46%
TTM:9.90%
Stock Price CAGR
10 Years:12.32%
5 Years:25.51%
3 Years:34.18%
1 Year:-29.71%
Return on Equity
10 Years:16.43%
5 Years:13.03%
3 Years:21.52%
Last Year:28.70%

Balance Sheet Standalone Figures in Rs. Crores / View Consolidated

Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019
6.52 6.52 6.52 6.52 9.78 9.78 9.78 9.78 9.78 9.78 9.78 9.78
Reserves 6.06 6.66 14.49 24.54 23.65 24.68 25.33 23.58 23.84 27.79 32.83 39.03
Borrowings 15.92 17.46 18.66 27.88 26.35 19.53 19.75 20.10 15.56 6.96 0.00 1.99
15.73 20.62 16.29 17.98 14.85 12.72 11.13 10.31 8.96 9.75 10.35 11.43
Total Liabilities 44.23 51.26 55.96 76.92 74.63 66.71 65.99 63.77 58.14 54.28 52.96 62.23
23.64 23.19 30.03 31.24 34.50 33.23 31.51 29.30 27.33 25.45 24.14 24.45
CWIP 0.14 3.48 0.40 1.84 0.93 0.42 0.00 0.00 0.00 0.21 0.52 0.79
Investments 0.10 0.10 0.10 0.10 0.11 0.15 0.15 0.15 0.13 0.93 0.66 0.25
20.35 24.49 25.43 43.74 39.09 32.91 34.33 34.32 30.68 27.69 27.64 36.74
Total Assets 44.23 51.26 55.96 76.92 74.63 66.71 65.99 63.77 58.14 54.28 52.96 62.23

Cash Flows Standalone Figures in Rs. Crores / View Consolidated

Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019
-1.43 6.61 7.94 0.89 -0.53 15.32 5.60 4.66 7.27 8.88 9.92 12.50
-0.35 -3.52 -5.27 -4.20 -4.50 -4.61 -2.29 -1.65 -0.06 0.65 -2.91 -8.51
1.92 -0.99 -2.04 3.39 4.72 -10.78 -3.33 -3.06 -7.29 -9.55 -6.54 -4.57
Net Cash Flow 0.14 2.10 0.63 0.08 -0.31 -0.07 -0.02 -0.06 -0.08 -0.02 0.47 -0.59

Ratios Standalone Figures in Rs. Crores / View Consolidated

Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019
ROCE % 17.04% 11.67% 48.47% 47.20% 14.52% 10.48% 6.93% 5.76% 5.14% 15.92% 23.16% 38.28%
Debtor Days 98.32 100.58 44.17 75.33 56.50 65.75 67.04 72.74 75.71 86.58 74.88 59.01
Inventory Turnover 2.01 2.92 3.84 6.12 4.06 3.74 3.66 3.19 3.35 4.13 5.34 5.90

Recent Announcements

View all announcements

Annual Reports

Credit Ratings