Bharti Telecom Ltd

Bharti Telecom Ltd

- close price
About

Bharti Telecom is engaged primarily in the business of rendering services in telecommunication systems and services, tower infrastructure services, and direct-to-home digital services. BEL, promoted by BEHPL, is a key holding company of the Bharti group, which has interests in diverse businesses.

  • Market Cap Cr.
  • Current Price
  • High / Low /
  • Stock P/E
  • Book Value
  • Dividend Yield %
  • ROCE 15.4 %
  • ROE 64.7 %
  • Face Value 10.0

Pros

Cons

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Mar 2024 Dec 2024 Mar 2025
37,600 45,198 47,880
18,235 20,536 20,870
Operating Profit 19,365 24,662 27,010
OPM % 52% 55% 56%
-1,308 9,675 403
Interest 5,751 6,471 6,325
Depreciation 10,075 11,704 12,326
Profit before tax 2,231 16,161 8,762
Tax % 32% 5% -33%
1,523 15,386 11,654
EPS in Rs
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2024 Mar 2025
464 370 83,978 82,218 149,990 173,067
0 1 54,955 49,302 71,693 79,833
Operating Profit 463 369 29,023 32,916 78,297 93,234
OPM % 100% 100% 35% 40% 52% 54%
0 1,728 2,896 -2,282 -3,428 12,563
Interest 0 0 9,575 11,440 24,270 24,473
Depreciation 0 0 19,243 21,348 39,538 45,570
Profit before tax 463 2,097 3,101 -2,153 11,062 35,754
Tax % 6% 2% 41% -149% 39% 4%
3,177 2,054 1,835 1,060 6,765 34,451
EPS in Rs
Dividend Payout % 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: %
TTM: 15%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: %
TTM: -1%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: %
Return on Equity
10 Years: %
5 Years: %
3 Years: %
Last Year: 65%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2024 Mar 2025
Equity Capital 2,525 2,525 2,611 2,611 2,582 2,582
Reserves 30,154 30,792 27,368 28,894 11,198 9,885
0 0 116,689 130,254 241,054 254,290
2 18 102,980 112,478 189,768 247,693
Total Liabilities 32,681 33,336 249,648 274,237 444,603 514,451
0 0 187,200 200,832 311,300 388,871
CWIP 0 0 9,751 9,634 8,908 10,596
Investments 30,904 33,026 16,167 15,750 31,665 5,916
1,777 309 36,529 48,021 92,731 109,067
Total Assets 32,681 33,336 249,648 274,237 444,603 514,451

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2024 Mar 2025
-194 138 29,818 19,779 86,351 110,453
-696 -1,440 -36,611 -28,384 -58,533 -74,209
2,501 0 10,324 9,493 -26,903 -34,714
Net Cash Flow 1,611 -1,302 3,531 888 915 1,529
Free Cash Flow -194 138 4,570 -9,271 46,422 71,111
CFO/OP -36% 45% 108% 64% 114% 124%

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2024 Mar 2025
Debtor Days 0 0 26 19 12 16
Inventory Days 4 5
Days Payable 427 416
Cash Conversion Cycle 0 0 26 19 -411 -395
Working Capital Days 130 -1 -169 -196 -166 -159
ROCE % 6% 11% 6% 15%

Insights

In beta
Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Sep 2020 Sep 2022 Mar 2025
Mobile Services Customers
in 000s ・Includes some standalone data

Log in to view insights

Please log in to see hidden values.

Login
Total Customer Base
in 000s
Asset Productivity (Revenue/Gross Fixed Assets)
%
India Mobile ARPU
INR ・Standalone data
Revenue Market Share (India Wireless)
% ・Standalone data
Total Data Usage
Petabytes
Mobile Churn (India)
% ・Standalone data
Total Network Sites (India)
Numbers ・Standalone data

Shareholding Pattern

Numbers in percentages

Shareholding pattern is currently not available for this company.

Documents