20 Microns Ltd

20 Microns Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

20 Microns Ltd

₹ 226 -1.55%
30 May - close price
20microns.com BSE: 533022 NSE: 20MICRONS
About

Incorporated in 1987, 20 Microns
Ltd is in the business of Industrial
Micronised Minerals and Speciality
Chemicals[1]

Key Points

Market Leadership
The company is India’s sole & largest manufacturer of micronized to nano-sized minerals, having expertise across the entire process from mining to micronization, including sub-micron and nanosizing. [1] [2]

Website BSE NSE
  • Market Cap ₹ 797 Cr.
  • Current Price ₹ 226
  • High / Low ₹ 348 / 152
  • Stock P/E 13.8
  • Book Value ₹ 108
  • Dividend Yield 0.55 %
  • ROCE 19.6 %
  • ROE 16.4 %
  • Face Value ₹ 5.00
Edit ratios

Pros

  • Company has delivered good profit growth of 18.3% CAGR over last 5 years

Cons

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Commodities Metals & Mining Minerals & Mining Industrial Minerals

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
145 154 159 134 151 162 172 152 187 201 210 186 198
126 134 141 121 134 140 147 134 166 177 184 164 174
Operating Profit 18 20 18 13 17 22 25 18 21 24 26 22 25
OPM % 13% 13% 12% 10% 11% 14% 14% 12% 11% 12% 12% 12% 13%
2 2 2 2 1 2 1 1 2 4 2 0 2
Interest 4 4 4 3 4 3 3 3 3 3 4 4 4
Depreciation 3 3 3 3 3 3 3 3 3 3 4 4 4
Profit before tax 13 15 13 9 12 18 20 13 17 21 20 14 18
Tax % 26% 26% 26% 29% 22% 24% 28% 26% 28% 24% 25% 26% 20%
10 11 10 6 9 14 14 10 12 16 15 10 15
EPS in Rs 2.77 3.09 2.79 1.76 2.61 3.93 4.01 2.83 3.45 4.61 4.34 2.85 4.17
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
288 311 333 357 385 436 490 432 517 598 672 795
265 288 291 308 332 374 431 382 451 529 586 698
Operating Profit 23 23 41 49 52 62 59 51 66 69 86 97
OPM % 8% 7% 12% 14% 14% 14% 12% 12% 13% 12% 13% 12%
8 6 4 2 2 2 8 5 6 7 6 7
Interest 22 25 24 23 21 21 20 24 18 15 13 16
Depreciation 10 9 9 9 9 9 11 12 12 12 12 15
Profit before tax 0 -5 12 19 24 34 35 21 42 49 68 74
Tax % -62% -12% 23% 32% 33% 36% 29% -8% 27% 26% 26% 24%
0 -4 9 13 16 22 25 22 31 36 50 56
EPS in Rs 0.04 -1.20 2.65 3.73 4.50 6.15 7.08 6.36 8.75 10.24 14.21 15.97
Dividend Payout % 0% 0% 0% 0% 17% 0% 8% 0% 0% 7% 9% 8%
Compounded Sales Growth
10 Years: 10%
5 Years: 10%
3 Years: 15%
TTM: 18%
Compounded Profit Growth
10 Years: 30%
5 Years: 18%
3 Years: 23%
TTM: 12%
Stock Price CAGR
10 Years: 21%
5 Years: 52%
3 Years: 41%
1 Year: 30%
Return on Equity
10 Years: 15%
5 Years: 15%
3 Years: 16%
Last Year: 16%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 17 17 18 18 18 18 18 18 18 18 18 18
Reserves 58 53 66 100 115 134 156 181 216 252 306 363
162 153 155 145 129 117 111 90 106 83 98 130
71 90 76 76 90 98 117 113 117 108 103 100
Total Liabilities 307 312 315 339 351 367 402 402 457 460 525 611
147 143 140 156 164 175 177 180 185 190 191 217
CWIP 11 7 2 7 8 3 8 2 5 7 12 6
Investments 7 7 7 20 22 21 19 22 34 35 43 73
142 155 166 156 158 169 197 198 233 229 279 315
Total Assets 307 312 315 339 351 367 402 402 457 460 525 611

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
23 24 18 53 50 46 40 56 44 56 40 26
-19 -4 1 -20 -11 -12 -10 -9 -32 -14 -19 -43
-3 -14 -25 -32 -41 -34 -29 -48 -4 -39 -1 1
Net Cash Flow 1 7 -5 1 -2 -1 1 -1 8 3 21 -16

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 67 50 60 54 59 56 61 70 67 55 61 58
Inventory Days 148 146 148 129 128 124 104 120 118 98 90 113
Days Payable 120 154 120 107 118 107 101 127 110 83 60 52
Cash Conversion Cycle 94 42 88 76 68 74 63 63 76 70 91 118
Working Capital Days 45 49 72 60 54 58 62 68 78 71 83 96
ROCE % 10% 9% 15% 17% 18% 21% 20% 16% 19% 18% 21% 20%

Shareholding Pattern

Numbers in percentages

2 Recently
Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025
44.83% 44.83% 44.83% 44.83% 44.83% 44.95% 44.95% 44.95% 44.95% 44.99% 45.04% 45.04%
0.70% 1.02% 0.73% 0.93% 0.72% 0.72% 0.72% 0.73% 0.78% 1.00% 0.87% 0.84%
0.00% 0.13% 0.13% 0.00% 0.00% 0.00% 0.00% 0.00% 0.06% 0.02% 0.02% 0.15%
54.47% 54.03% 54.31% 54.23% 54.45% 54.33% 54.33% 54.32% 54.21% 53.99% 54.08% 53.97%
No. of Shareholders 23,75923,01122,44422,33622,33219,76820,54622,49226,05731,99235,58436,457

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

DRHP

Credit ratings

Concalls