Man Infraconstruction Ltd
Man Infraconstruction Limited (MICL) is an integrated EPC (Engineering, Procurement & Construction) company with experience and execution capabilities in Port, Residential, Commercial & Industrial and Road construction segments. [1]
- Market Cap ₹ 7,445 Cr.
- Current Price ₹ 201
- High / Low ₹ 249 / 90.2
- Stock P/E 38.1
- Book Value ₹ 37.7
- Dividend Yield 0.79 %
- ROCE 19.5 %
- ROE 15.4 %
- Face Value ₹ 2.00
Pros
- Company has reduced debt.
- Company is almost debt free.
- Company is expected to give good quarter
- Company has been maintaining a healthy dividend payout of 24.9%
- Debtor days have improved from 82.8 to 31.8 days.
Cons
- Earnings include an other income of Rs.96.5 Cr.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Construction Industry: Construction
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
370 | 267 | 192 | 212 | 158 | 193 | 166 | 107 | 120 | 237 | 798 | 708 | |
339 | 260 | 175 | 190 | 130 | 175 | 126 | 109 | 116 | 175 | 661 | 549 | |
Operating Profit | 31 | 7 | 17 | 21 | 29 | 18 | 41 | -2 | 4 | 61 | 137 | 160 |
OPM % | 8% | 3% | 9% | 10% | 18% | 9% | 25% | -2% | 3% | 26% | 17% | 23% |
47 | 45 | 68 | 52 | 67 | 90 | 108 | 96 | 114 | 75 | 83 | 96 | |
Interest | 3 | 1 | 1 | 1 | 1 | 1 | 2 | 1 | 1 | 0 | 5 | 5 |
Depreciation | 15 | 10 | 10 | 7 | 5 | 5 | 4 | 5 | 6 | 5 | 7 | 7 |
Profit before tax | 60 | 41 | 73 | 65 | 89 | 102 | 143 | 89 | 110 | 131 | 209 | 244 |
Tax % | 28% | 31% | 31% | 34% | 33% | 28% | 24% | 22% | 16% | 19% | 20% | 20% |
44 | 29 | 51 | 43 | 60 | 74 | 109 | 69 | 92 | 106 | 166 | 195 | |
EPS in Rs | 1.17 | 0.77 | 1.36 | 1.16 | 1.61 | 1.98 | 2.92 | 1.85 | 2.49 | 2.85 | 4.47 | 5.26 |
Dividend Payout % | 26% | 23% | 13% | 88% | 22% | 18% | 29% | 20% | 24% | 44% | 20% | 10% |
Compounded Sales Growth | |
---|---|
10 Years: | 10% |
5 Years: | 34% |
3 Years: | 81% |
TTM: | -11% |
Compounded Profit Growth | |
---|---|
10 Years: | 21% |
5 Years: | 13% |
3 Years: | 29% |
TTM: | 19% |
Stock Price CAGR | |
---|---|
10 Years: | 31% |
5 Years: | 57% |
3 Years: | 97% |
1 Year: | 123% |
Return on Equity | |
---|---|
10 Years: | 11% |
5 Years: | 12% |
3 Years: | 14% |
Last Year: | 15% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 50 | 50 | 50 | 50 | 50 | 50 | 50 | 50 | 50 | 74 | 74 | 74 |
Reserves | 519 | 539 | 581 | 574 | 634 | 678 | 757 | 811 | 881 | 930 | 1,062 | 1,326 |
16 | 7 | 3 | 0 | 0 | 0 | 10 | 0 | 0 | 0 | 11 | 9 | |
193 | 137 | 74 | 73 | 96 | 70 | 55 | 68 | 106 | 105 | 252 | 171 | |
Total Liabilities | 777 | 732 | 708 | 696 | 780 | 798 | 871 | 929 | 1,037 | 1,109 | 1,399 | 1,579 |
60 | 48 | 36 | 31 | 32 | 30 | 52 | 48 | 44 | 41 | 44 | 46 | |
CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 0 | 1 | 2 | 0 | 0 |
Investments | 21 | 59 | 139 | 148 | 220 | 142 | 90 | 90 | 136 | 152 | 293 | 534 |
695 | 624 | 533 | 517 | 528 | 626 | 728 | 790 | 856 | 914 | 1,062 | 1,000 | |
Total Assets | 777 | 732 | 708 | 696 | 780 | 798 | 871 | 929 | 1,037 | 1,109 | 1,399 | 1,579 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
-30 | 38 | -14 | 20 | 35 | 27 | -10 | 15 | 23 | 16 | 25 | ||
22 | -7 | 50 | 31 | -58 | 7 | 22 | 22 | -11 | 41 | -31 | ||
-11 | -22 | -20 | -46 | -0 | -30 | -32 | -15 | -23 | -32 | -37 | ||
Net Cash Flow | -19 | 9 | 16 | 6 | -23 | 4 | -20 | 22 | -12 | 26 | -43 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 132 | 176 | 243 | 210 | 276 | 112 | 135 | 111 | 127 | 118 | 99 | 32 |
Inventory Days | 25 | 18 | 25 | 12 | 19 | 12 | 18 | 34 | 14 | 22 | 1 | 4 |
Days Payable | 160 | 178 | 170 | 141 | 243 | 175 | 152 | 157 | 171 | 144 | 87 | 55 |
Cash Conversion Cycle | -3 | 16 | 98 | 80 | 52 | -50 | 2 | -12 | -30 | -5 | 13 | -19 |
Working Capital Days | 331 | 450 | 509 | 402 | 696 | 686 | 1,115 | 1,886 | 1,483 | 840 | 263 | 293 |
ROCE % | 11% | 7% | 9% | 10% | 12% | 13% | 19% | 11% | 12% | 14% | 20% |
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Investor Presentation
7h - Investor Presentation - Q4 FY 24 for your information and records.
-
Compliances-Reg.24(A)-Annual Secretarial Compliance
8h - Reg 24A of SEBI LODR Regulations, 2015 Please find enclosed Annual Secretarial COmpliance Report dated May 14, 2024 for the Financial Year ended March 31, …
-
Announcement under Regulation 30 (LODR)-Monitoring Agency Report
9h - Reg 32 of SEBI LODR Regulations, 2015 please find enclosed herewith Monitoring Agency Report for the quarter ended March 31, 2024, in relation to utilization …
- Statement Of Deviation Or Variation(S) In The Use Of Proceeds Of Preferential Issue Of Equity Shares And Equity Share Warrants Under Regulation 32 Of The SEBI (LODR) Regulations, 2015 For The Quarter Ended March 31, 2024 9h
- Board Meeting Outcome for Outcome Of Board Meeting 9h
Annual reports
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from nse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2012
from nse
-
Financial Year 2011
from bse
Concalls
-
May 2024TranscriptNotesPPT
-
May 2024TranscriptNotesPPT
-
May 2024TranscriptNotesPPT
-
Feb 2024Transcript PPT
-
Nov 2023Transcript PPT REC
-
Aug 2023Transcript PPT
-
May 2023Transcript PPT
-
Feb 2023Transcript PPT
-
Nov 2022TranscriptNotesPPT
-
Aug 2022TranscriptNotesPPT
-
May 2022TranscriptNotesPPT
-
Feb 2022TranscriptNotesPPT
-
Nov 2021TranscriptNotesPPT
-
Aug 2021TranscriptNotesPPT
-
Jun 2021TranscriptNotesPPT
-
Feb 2021TranscriptNotesPPT
-
Jul 2020TranscriptNotesPPT
-
Jul 2020TranscriptNotesPPT
-
May 2019TranscriptNotesPPT
-
Feb 2019TranscriptNotesPPT
-
Nov 2018TranscriptNotesPPT
-
May 2018TranscriptNotesPPT
-
Nov 2017TranscriptNotesPPT
-
Aug 2017TranscriptNotesPPT
-
Sep 2016TranscriptNotesPPT
-
Jun 2016TranscriptNotesPPT
-
Dec 2015TranscriptNotesPPT
Business Segments FY23