Confidence Petroleum India Ltd
Confidence Petroleum India Ltd is engaged in manufacturing of LPG cylinders and is also a supplier of auto LPG in India with its network of bottling plants and Auto LPG dispensing stations across India. It also supplies packed LPG cylinders and is also engaged in LPG bottling catering to industrial and commercial customers.[1]
- Market Cap ₹ 2,475 Cr.
- Current Price ₹ 85.6
- High / Low ₹ 120 / 58.0
- Stock P/E 23.3
- Book Value ₹ 26.3
- Dividend Yield 0.12 %
- ROCE 13.5 %
- ROE 12.7 %
- Face Value ₹ 1.00
Pros
- Company is expected to give good quarter
- Company has delivered good profit growth of 26.5% CAGR over last 5 years
- Company's median sales growth is 18.1% of last 10 years
Cons
- Promoter holding has decreased over last quarter: -5.51%
- Company has a low return on equity of 12.5% over last 3 years.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Miscellaneous Industry: Miscellaneous
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
400 | 278 | 237 | 266 | 351 | 486 | 574 | 873 | 986 | 780 | 1,278 | 2,048 | 2,553 | |
360 | 239 | 200 | 235 | 316 | 446 | 506 | 757 | 865 | 664 | 1,109 | 1,856 | 2,278 | |
Operating Profit | 40 | 39 | 37 | 31 | 34 | 40 | 68 | 117 | 121 | 116 | 169 | 192 | 275 |
OPM % | 10% | 14% | 15% | 12% | 10% | 8% | 12% | 13% | 12% | 15% | 13% | 9% | 11% |
1 | 2 | 1 | -15 | 1 | 2 | 2 | 4 | 4 | 2 | 7 | 6 | 16 | |
Interest | 15 | 14 | 13 | 11 | 11 | 12 | 11 | 8 | 9 | 7 | 6 | 15 | 45 |
Depreciation | 22 | 24 | 22 | 28 | 22 | 24 | 23 | 28 | 49 | 50 | 62 | 71 | 102 |
Profit before tax | 4 | 3 | 3 | -22 | 3 | 6 | 36 | 84 | 66 | 61 | 108 | 112 | 145 |
Tax % | 30% | 33% | 33% | -2% | 31% | 30% | 30% | 30% | 25% | 25% | 25% | 27% | |
3 | 2 | 2 | -23 | 2 | 4 | 25 | 59 | 50 | 46 | 81 | 82 | 106 | |
EPS in Rs | 0.12 | 0.08 | 0.08 | -0.89 | 0.07 | 0.17 | 0.98 | 2.16 | 1.81 | 1.61 | 2.84 | 2.88 | 3.72 |
Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 5% | 5% | 0% | 6% | 4% | 3% |
Compounded Sales Growth | |
---|---|
10 Years: | 22% |
5 Years: | 29% |
3 Years: | 28% |
TTM: | 46% |
Compounded Profit Growth | |
---|---|
10 Years: | 44% |
5 Years: | 26% |
3 Years: | 18% |
TTM: | 34% |
Stock Price CAGR | |
---|---|
10 Years: | 47% |
5 Years: | 18% |
3 Years: | 12% |
1 Year: | 46% |
Return on Equity | |
---|---|
10 Years: | 10% |
5 Years: | 13% |
3 Years: | 12% |
Last Year: | 13% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Sep 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 26 | 26 | 26 | 26 | 26 | 26 | 26 | 27 | 27 | 28 | 28 | 28 | 28 |
Reserves | 191 | 194 | 196 | 168 | 170 | 185 | 209 | 341 | 402 | 484 | 562 | 673 | 733 |
82 | 73 | 59 | 54 | 53 | 58 | 52 | 61 | 59 | 52 | 58 | 536 | 150 | |
62 | 56 | 61 | 61 | 66 | 83 | 103 | 107 | 130 | 138 | 172 | 290 | 665 | |
Total Liabilities | 360 | 349 | 341 | 309 | 315 | 351 | 390 | 536 | 619 | 703 | 821 | 1,526 | 1,576 |
180 | 184 | 183 | 140 | 140 | 159 | 187 | 285 | 300 | 368 | 367 | 464 | 506 | |
CWIP | 20 | 3 | 1 | 14 | 14 | 24 | 22 | 19 | 38 | 18 | 12 | 36 | 41 |
Investments | 34 | 33 | 28 | 23 | 22 | 23 | 25 | 46 | 49 | 50 | 125 | 124 | 126 |
126 | 128 | 128 | 132 | 139 | 145 | 156 | 186 | 232 | 267 | 316 | 902 | 902 | |
Total Assets | 360 | 349 | 341 | 309 | 315 | 351 | 390 | 536 | 619 | 703 | 821 | 1,526 | 1,576 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
38 | 33 | 36 | 26 | 33 | 28 | 68 | 53 | 76 | 93 | 125 | -42 | |
-16 | -10 | -14 | -10 | -26 | -57 | -55 | -146 | -104 | -127 | -143 | -419 | |
-20 | -23 | -23 | -12 | -7 | 25 | -8 | 97 | 28 | 29 | 17 | 510 | |
Net Cash Flow | 2 | 0 | -1 | 4 | 0 | -4 | 5 | 4 | 0 | -4 | -0 | 49 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 41 | 61 | 70 | 61 | 50 | 40 | 32 | 24 | 22 | 29 | 15 | 14 |
Inventory Days | 56 | 96 | 155 | 99 | 72 | 48 | 44 | 32 | 25 | 38 | 23 | 43 |
Days Payable | 21 | 45 | 75 | 47 | 36 | 21 | 20 | 6 | 3 | 3 | 6 | 23 |
Cash Conversion Cycle | 76 | 112 | 150 | 113 | 87 | 66 | 56 | 49 | 45 | 63 | 32 | 34 |
Working Capital Days | 61 | 84 | 112 | 110 | 84 | 69 | 52 | 51 | 55 | 74 | 50 | 67 |
ROCE % | 6% | 6% | 6% | 2% | 5% | 7% | 17% | 26% | 16% | 13% | 19% | 13% |
Documents
Announcements
- Board Meeting Outcome for Conversion Of Warrants Into Equity Shares 1d
- Extra-Ordinary General Meeting To Be Held On 31St May, 2024. 2d
-
Announcement under Regulation 30 (LODR)-Allotment
2d - Of director at their meeting held today has approved and allotted 12,00,000 equity shares on conversion of 12,00,000 warrant and other matters as attached
-
Announcement under Regulation 30 (LODR)-Allotment
2 May - Of Director of the company at their meeting held today has approved and allotted 438000 shares on conversion of 438000 warrant. The details attached herewith
- Format of the Initial Disclosure to be made by an entity identified as a Large Corporate : Annexure A 30 Apr
Annual reports
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
-
Financial Year 2009
from bse
Business Segments