Hampton Sky Realty Ltd
Ritesh Properties & Industries Ltd was incorporated in 1987, it is engaged in the development of an approved Integrated Industrial Park on the land situated at Ludhiana and engaged in the business of Trading of Fabrics, Real Estate, Shares, Derivatives, Options, Forex, commodities and other Financial instruments. Mr Sanjeev Arora is the Chairman-Cum-MD of the co. [1] [2]
- Market Cap ₹ 821 Cr.
- Current Price ₹ 30.0
- High / Low ₹ 59.0 / 29.1
- Stock P/E 60.0
- Book Value ₹ 5.13
- Dividend Yield 0.00 %
- ROCE 11.0 %
- ROE 10.6 %
- Face Value ₹ 1.00
Pros
- Company is expected to give good quarter
Cons
- Stock is trading at 5.84 times its book value
- Company has a low return on equity of 11.1% over last 3 years.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Finance Industry: Finance & Investments
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
7 | 10 | 8 | 13 | 50 | 47 | 105 | 106 | 117 | 148 | 40 | 184 | |
6 | 10 | 7 | 12 | 48 | 48 | 105 | 117 | 96 | 121 | 42 | 169 | |
Operating Profit | 1 | 0 | 1 | 1 | 2 | -1 | -0 | -11 | 21 | 27 | -2 | 16 |
OPM % | 14% | 2% | 7% | 10% | 4% | -2% | -0% | -10% | 18% | 18% | -4% | 9% |
1 | 2 | 2 | 1 | 1 | 3 | 2 | 14 | 6 | -0 | 0 | 3 | |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 5 |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
Profit before tax | 1 | 2 | 2 | 2 | 2 | 1 | 1 | 2 | 27 | 25 | -2 | 13 |
Tax % | 18% | 10% | 0% | 0% | 0% | 0% | 0% | 6% | 16% | 5% | 78% | -2% |
1 | 2 | 2 | 2 | 2 | 1 | 1 | 2 | 22 | 24 | -1 | 14 | |
EPS in Rs | 0.07 | 0.18 | 0.17 | 0.15 | 0.17 | 0.12 | 0.08 | 0.14 | 1.92 | 0.97 | -0.02 | 0.50 |
Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
Compounded Sales Growth | |
---|---|
10 Years: | 34% |
5 Years: | 12% |
3 Years: | 16% |
TTM: | 359% |
Compounded Profit Growth | |
---|---|
10 Years: | 30% |
5 Years: | 72% |
3 Years: | -18% |
TTM: | 2459% |
Stock Price CAGR | |
---|---|
10 Years: | 39% |
5 Years: | 75% |
3 Years: | 58% |
1 Year: | -32% |
Return on Equity | |
---|---|
10 Years: | 10% |
5 Years: | 12% |
3 Years: | 11% |
Last Year: | 11% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 22 | 24 | 27 | 27 |
Reserves | 9 | 11 | 14 | 15 | 17 | 19 | 20 | 38 | 60 | 86 | 89 | 113 |
1 | 0 | 0 | 0 | 1 | 1 | 0 | 7 | 5 | 11 | 10 | 59 | |
52 | 38 | 26 | 27 | 31 | 30 | 79 | 22 | 21 | 5 | 14 | 10 | |
Total Liabilities | 73 | 61 | 52 | 54 | 60 | 61 | 111 | 79 | 108 | 127 | 141 | 209 |
2 | 2 | 1 | 2 | 2 | 2 | 2 | 5 | 5 | 4 | 4 | 6 | |
CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 2 | 2 | 2 | 0 | 19 | 11 | 15 | 12 | 50 | 63 | 54 | 72 |
70 | 57 | 48 | 53 | 39 | 48 | 93 | 62 | 53 | 60 | 83 | 131 | |
Total Assets | 73 | 61 | 52 | 54 | 60 | 61 | 111 | 79 | 108 | 127 | 141 | 209 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
1 | 8 | 6 | 3 | -3 | -10 | 2 | -2 | 42 | 0 | -20 | -30 | |
-1 | 3 | 2 | -0 | 18 | 0 | 5 | 2 | -38 | -13 | 16 | -9 | |
0 | -10 | -11 | 0 | -16 | 7 | -7 | -0 | -1 | 10 | 5 | 44 | |
Net Cash Flow | 0 | 1 | -2 | 4 | -0 | -3 | -0 | -0 | 3 | -3 | 1 | 5 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 121 | 90 | 118 | 7 | 68 | 145 | 211 | 61 | 37 | 42 | 29 | 4 |
Inventory Days | 2,322 | 2,479 | 2,246 | 777 | 67 | 34 | 27 | 615 | 183 | |||
Days Payable | 2,528 | 2,690 | 2,434 | 659 | 11 | 56 | 1 | 108 | 4 | |||
Cash Conversion Cycle | -84 | -121 | -70 | 126 | 68 | 145 | 211 | 116 | 16 | 68 | 537 | 184 |
Working Capital Days | 785 | 275 | 76 | 15 | 39 | 131 | 54 | 169 | 92 | 136 | 596 | 252 |
ROCE % | 6% | 5% | 5% | 7% | 8% | -2% | 4% | -21% | 41% | 26% | -2% |
Documents
Announcements
- Intimation Under Regulation 30 Of SEBI (LODR) Regulations, 2015 22h
- Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate 1d
- Newspaper Publication Of Results Ended March 31, 2024 16 May
- Hampton Year Ended March 31, 2024 Result Presentation 16 May
-
Announcement under Regulation 30 (LODR)-Change in Management
15 May - For Appointment of Ms. Sandhya Arora as an Additional Director.
Annual reports
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
-
Financial Year 2009
from bse
Concalls
-
Feb 2024TranscriptNotesPPT
Journey
The Co. was incorporated in 1987. It started its business in agricultural products as its main activity. The co. has since diversified its business and entered the real estate business. In FY20, RPIL started Trading Shares, Derivatives, Options, Forex commodities, and other Financial instruments. [1]
*Revenue Mix
Sale of Shares: ~40% in FY23 vs 71% in FY21
Real Estate Activities: ~60% in FY23 vs 29% in FY21 [2] [3]