High Energy Batteries (India) Ltd
High Energy Batteries (India) Limited is engaged in the business of manufacturing Hi-Tech batteries for use in Army, Navy, Airforce and Launch Vehicles and also commercial batteries for Auto and Standby VRLA applications. [1]
- Market Cap ₹ 812 Cr.
- Current Price ₹ 906
- High / Low ₹ 1,059 / 345
- Stock P/E 41.8
- Book Value ₹ 89.4
- Dividend Yield 0.39 %
- ROCE 37.3 %
- ROE 33.9 %
- Face Value ₹ 2.00
Pros
- Company has reduced debt.
- Company has delivered good profit growth of 46.2% CAGR over last 5 years
- Company has a good return on equity (ROE) track record: 3 Years ROE 39.8%
Cons
- Stock is trading at 10.1 times its book value
- The company has delivered a poor sales growth of 9.35% over past five years.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Capital Goods - Electrical Equipment Industry: Electric Equipment
Quarterly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
56 | 67 | 31 | 33 | 23 | 47 | 59 | 47 | 61 | 78 | 80 | 93 | 89 | |
49 | 60 | 34 | 36 | 29 | 40 | 48 | 39 | 46 | 48 | 50 | 60 | 62 | |
Operating Profit | 7 | 6 | -3 | -3 | -6 | 8 | 12 | 7 | 15 | 30 | 29 | 33 | 27 |
OPM % | 12% | 10% | -11% | -10% | -29% | 16% | 20% | 15% | 25% | 39% | 37% | 36% | 30% |
0 | 0 | 1 | 7 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 3 | |
Interest | 5 | 4 | 6 | 6 | 5 | 5 | 6 | 6 | 6 | 5 | 4 | 3 | 3 |
Depreciation | 2 | 2 | 2 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Profit before tax | 1 | 1 | -10 | -4 | -11 | 1 | 5 | 1 | 9 | 24 | 25 | 27 | 26 |
Tax % | 28% | 29% | 36% | 34% | 35% | 175% | 29% | 23% | 36% | 24% | 27% | 25% | |
0 | 0 | -6 | -3 | -7 | -1 | 3 | 0 | 6 | 18 | 18 | 20 | 19 | |
EPS in Rs | 0.43 | 0.41 | -6.92 | -3.12 | -7.64 | -0.96 | 3.64 | 0.49 | 6.22 | 20.37 | 19.94 | 22.87 | 21.69 |
Dividend Payout % | 0% | 48% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 15% | 15% | 15% |
Compounded Sales Growth | |
---|---|
10 Years: | 3% |
5 Years: | 9% |
3 Years: | 15% |
TTM: | 2% |
Compounded Profit Growth | |
---|---|
10 Years: | 50% |
5 Years: | 46% |
3 Years: | 58% |
TTM: | 6% |
Stock Price CAGR | |
---|---|
10 Years: | 46% |
5 Years: | 81% |
3 Years: | 80% |
1 Year: | 148% |
Return on Equity | |
---|---|
10 Years: | 17% |
5 Years: | 35% |
3 Years: | 40% |
Last Year: | 34% |
Balance Sheet
Figures in Rs. Crores
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Sep 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 |
Reserves | 16 | 17 | 10 | 7 | 0 | 13 | 16 | 17 | 22 | 40 | 54 | 72 | 78 |
27 | 33 | 40 | 39 | 28 | 34 | 40 | 39 | 33 | 35 | 25 | 21 | 14 | |
22 | 15 | 24 | 20 | 23 | 31 | 26 | 25 | 19 | 18 | 19 | 21 | 16 | |
Total Liabilities | 67 | 66 | 76 | 69 | 53 | 80 | 84 | 83 | 75 | 94 | 99 | 115 | 110 |
21 | 20 | 18 | 17 | 15 | 34 | 33 | 32 | 31 | 31 | 30 | 38 | 38 | |
CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
Investments | 1 | 1 | 1 | 1 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 |
46 | 46 | 57 | 52 | 38 | 46 | 50 | 50 | 43 | 62 | 68 | 76 | 70 | |
Total Assets | 67 | 66 | 76 | 69 | 53 | 80 | 84 | 83 | 75 | 94 | 99 | 115 | 110 |
Cash Flows
Figures in Rs. Crores
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
6 | -0 | -1 | 4 | 7 | -3 | 3 | 5 | 11 | 9 | 16 | 17 | |
-0 | -0 | 0 | 7 | 6 | -0 | -0 | -0 | -0 | -1 | -1 | -11 | |
-5 | 1 | 1 | -7 | -17 | 2 | 1 | -7 | -11 | -3 | -17 | -10 | |
Net Cash Flow | 0 | 1 | 0 | 4 | -4 | -1 | 3 | -2 | -1 | 6 | -1 | -4 |
Ratios
Figures in Rs. Crores
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 65 | 64 | 185 | 117 | 116 | 108 | 90 | 130 | 54 | 85 | 90 | 113 |
Inventory Days | 325 | 242 | 652 | 452 | 410 | 369 | 336 | 435 | 412 | 406 | 498 | 433 |
Days Payable | 99 | 29 | 201 | 152 | 198 | 238 | 187 | 246 | 104 | 65 | 57 | 32 |
Cash Conversion Cycle | 291 | 278 | 636 | 416 | 328 | 239 | 239 | 319 | 363 | 427 | 531 | 513 |
Working Capital Days | 158 | 156 | 406 | 249 | 162 | 129 | 149 | 164 | 152 | 205 | 222 | 226 |
ROCE % | 12% | 10% | -9% | -9% | -19% | 16% | 20% | 11% | 25% | 44% | 36% | 37% |
Documents
Announcements
- Clarification Regarding Inquiries Related To Social Media Posts 23 Apr
- Corporate Action-Board to consider Dividend 22 Apr
- Board Meeting Intimation for To Consider I) The Audited Financial Results For The Quarter And Year Ended 31St March 2024 Ii) Fix A Date For The 63Rd AGM Iii) Declaration Or Passing Over Of Dividend For The FY 2023 - 24 22 Apr
-
Compliance Certificate Under Regulation 40(10) Of SEBI (LODR) Regulations, 2015
20 Apr - Compliance Certificate under Regulation 40(10) of SEBI (LODR) Regulations, 2015 for the year ended 31st March 2024
- Format of the Initial Disclosure to be made by an entity identified as a Large Corporate : Annexure A 12 Apr
Annual reports
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
Products
The Co manufactures Aircraft Batteries, Torpedo Batteries, Missiles, and Helicopter Batteries for the Defence sector, Car batteries and Truck batteries for the automotive sector, VRLA Batteries among others. [1]
Revenue Split
Silver Zinc Batteries & Cells: 97% in FY21 vs 99% in FY20.
Nickel Cadmium Cells: 3% in FY21 vs 1% in FY20.[2]