Maan Aluminium Ltd

₹ 152 -0.07%

26 Apr - close price

maanaluminium.com BSE: 532906 NSE : MAANALU

About

Maan Aluminium Limited was incorporated in 1989, it is engaged in the business of manufacturing & trading aluminium profiles, aluminium ingots, aluminium billets etc. and other related activities. Currently, Maan is a standalone dealer of Aluminium ingots and Billets for Hindalco Industries Ltd. for North and South India. The company is also involved in the scrap trade for non-ferrous metals. They look to trade in Taint Tabor, Tread, Talk, Twitch, Tense and Zorba. ^[1]^[2]^[3]

Key Points

Revenue Mix
Sale of traded goods (Aluminium Ingots\Billets\ Logs\Rods and Extruded Profiles): 59%
Sale of finished goods (Aluminium Profiles, Tubes , Rods and Alloy Billets): 41% ^[1]

Exports contributed 27% of revenue in FY 2022.^[2]

Website BSE NSE

Market Cap ₹ 820 Cr.
Current Price ₹ 152
High / Low ₹ 176 / 42.6
Stock P/E 20.5
Book Value ₹ 27.4
Dividend Yield 0.49 %
ROCE 42.8 %
ROE 46.6 %
Face Value ₹ 5.00

Add ratio to table

Edit ratios

Pros

Company has reduced debt.
Company is expected to give good quarter
Company has delivered good profit growth of 50.8% CAGR over last 5 years
Company has a good return on equity (ROE) track record: 3 Years ROE 36.4%
Company's median sales growth is 28.0% of last 10 years

Cons

Promoter holding has decreased over last quarter: -1.84%

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Non Ferrous Metals Industry: Aluminium and Aluminium Products

Edit Columns

Loading peers table ...

Detailed Comparison with:

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

	Dec 2020	Mar 2021	Jun 2021	Sep 2021	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023
	96.53	163.27	120.70	158.15	164.44	129.00	173.16	188.20	189.62	262.87	207.36	295.30	212.97
	89.12	154.73	113.16	150.75	157.74	117.79	160.96	169.50	170.03	242.07	193.95	284.24	202.11
Operating Profit	7.41	8.54	7.54	7.40	6.70	11.21	12.20	18.70	19.59	20.80	13.41	11.06	10.86
OPM %	7.68%	5.23%	6.25%	4.68%	4.07%	8.69%	7.05%	9.94%	10.33%	7.91%	6.47%	3.75%	5.10%
	0.56	0.59	1.60	1.00	0.76	1.89	1.06	1.34	1.26	1.50	2.16	1.55	1.52
Interest	1.05	1.17	1.43	1.24	1.13	1.08	1.00	1.34	0.99	1.62	0.88	0.81	1.19
Depreciation	0.85	0.82	0.83	0.84	0.90	0.90	0.98	1.06	1.11	1.32	1.12	1.16	1.18
Profit before tax	6.07	7.14	6.88	6.32	5.43	11.12	11.28	17.64	18.75	19.36	13.57	10.64	10.01
Tax %	24.71%	26.33%	24.42%	25.79%	27.81%	26.53%	25.53%	25.74%	25.28%	25.31%	25.20%	25.94%	25.67%
	4.57	5.26	5.20	4.69	3.92	8.17	8.40	13.10	14.01	14.46	10.15	7.88	7.44
EPS in Rs	0.85	0.97	0.96	0.87	0.73	1.51	1.56	2.43	2.59	2.68	1.88	1.46	1.38
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	TTM
	115	92	103	110	190	349	447	652	524	403	572	814	978
	112	88	98	107	185	341	434	634	512	378	539	743	922
Operating Profit	3	4	5	4	5	8	13	18	12	24	33	71	56
OPM %	3%	4%	5%	3%	3%	2%	3%	3%	2%	6%	6%	9%	6%
	0	1	1	1	1	5	5	5	4	2	5	5	7
Interest	1	3	3	3	4	6	6	6	5	4	5	5	4
Depreciation	1	2	2	1	1	2	2	2	2	3	3	4	5
Profit before tax	1	1	0	0	1	5	10	14	9	20	30	67	54
Tax %	29%	40%	-11%	35%	35%	36%	34%	36%	17%	26%	26%	25%
	0	0	0	0	1	3	6	9	8	15	22	50	40
EPS in Rs	0.07	0.07	0.08	0.05	0.11	0.60	1.19	1.70	1.40	2.74	4.07	9.25	7.40
Dividend Payout %	0%	0%	0%	0%	28%	10%	11%	7%	9%	6%	6%	8%

Compounded Sales Growth
10 Years:	24%
5 Years:	13%
3 Years:	16%
TTM:	44%

Compounded Profit Growth
10 Years:	61%
5 Years:	51%
3 Years:	87%
TTM:	-9%

Stock Price CAGR
10 Years:	59%
5 Years:	70%
3 Years:	89%
1 Year:	202%

Return on Equity
10 Years:	25%
5 Years:	32%
3 Years:	36%
Last Year:	47%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Sep 2023
Equity Capital	3	3	3	3	3	3	7	7	7	7	14	14	27
Reserves	23	23	24	23	24	26	29	37	43	57	71	117	121
	10	15	19	20	55	68	40	53	31	73	66	56	46
	13	18	11	19	8	8	38	29	11	23	21	38	24
Total Liabilities	49	60	58	65	90	106	113	126	92	160	171	225	219
	12	22	21	20	20	21	23	27	29	37	45	51	52
CWIP	7	0	0	0	0	0	0	0	0	0	0	1	0
Investments	0	0	0	0	0	0	0	0	0	0	0	1	2
	30	37	36	45	69	84	91	98	63	123	126	173	164
Total Assets	49	60	58	65	90	106	113	126	92	160	171	225	219

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
	6	2	-1	3	-31	-7	36	-4	30	-19	15	29
	-8	-4	-1	-1	-1	1	1	-3	-2	-12	-7	-10
	1	2	2	-2	32	6	-35	6	-28	38	-14	-19
Net Cash Flow	-1	0	-0	-0	1	-0	2	-1	-0	6	-6	-0

Ratios

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Debtor Days	49	63	44	59	82	62	56	46	27	57	46	52
Inventory Days	35	73	71	67	35	18	9	6	12	35	29	20
Days Payable	36	73	35	62	6	3	29	12	3	15	9	17
Cash Conversion Cycle	47	63	79	64	111	77	36	41	36	77	66	55
Working Capital Days	50	71	87	89	120	81	42	39	34	82	67	60
ROCE %	6%	8%	8%	7%	7%	12%	18%	24%	16%	22%	24%	43%

Shareholding Pattern

Numbers in percentages

5 Recently

	Jun 2021	Sep 2021	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024
	65.32%	65.32%	65.32%	65.54%	66.04%	66.04%	66.04%	66.04%	65.38%	60.71%	60.71%	58.87%
	0.00%	0.15%	0.16%	0.02%	0.00%	0.23%	0.24%	0.48%	0.67%	0.18%	0.15%	0.27%
	0.00%	0.01%	0.00%	0.01%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
	34.68%	34.53%	34.53%	34.43%	33.96%	33.72%	33.72%	33.48%	33.94%	39.08%	39.13%	40.86%
No. of Shareholders	16,983	20,105	19,619	20,130	19,921	20,213	19,575	19,385	23,355	27,187	26,618	27,842

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
	65.32%	65.32%	65.32%	65.32%	65.32%	65.54%	66.04%	58.87%
	0.00%	0.06%	0.00%	0.00%	0.00%	0.02%	0.48%	0.27%
	5.52%	0.75%	0.74%	0.00%	0.00%	0.01%	0.00%	0.00%
	0.00%	0.69%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
	29.16%	33.18%	33.94%	34.68%	34.68%	34.43%	33.48%	40.86%
No. of Shareholders	11,035	13,763	11,177	10,948	12,378	20,130	19,385	27,842

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Maan Aluminium Ltd

Maan Aluminium Ltd

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Cash Flows

Ratios

Shareholding Pattern

Documents

Announcements

Annual reports

Credit ratings

Concalls