Infibeam Avenues Ltd

Infibeam Avenues Ltd

₹ 32.8 1.08%
18 May - close price
About

Incorporated in 2017, Infibeam Avenues Ltd is in the business of software development services, maintenance, web development, payment gateway services, e-commerce and other ancillary services[1]

Key Points

Business Overview:[1][2]
IAL is a Financial Technology company that offers integrated & scalable digital platforms consisting of Digital Payment Solution and Enterprise Software solutions. It operates an online payment system with technology platform solutions across industry verticals and as a payment processor for online merchants, websites and commercial users. It helps to
simplify business operations and transaction processing for B2B customers viz. merchants, banks,enterprises, governments, etc.

  • Market Cap 9,125 Cr.
  • Current Price 32.8
  • High / Low 42.5 / 13.7
  • Stock P/E 61.8
  • Book Value 11.6
  • Dividend Yield 0.15 %
  • ROCE 6.49 %
  • ROE 4.77 %
  • Face Value 1.00

Pros

  • Company has reduced debt.
  • Company is almost debt free.
  • Company is expected to give good quarter
  • Company has delivered good profit growth of 37.8% CAGR over last 5 years
  • Company's median sales growth is 53.1% of last 10 years

Cons

  • Stock is trading at 2.82 times its book value
  • Promoter holding has decreased over last quarter: -0.70%
  • Promoter holding is low: 27.4%
  • Company has a low return on equity of 3.85% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024
163 193 284 360 330 378 435 366 608 697 740 860 666
130 166 250 325 291 337 394 321 560 647 677 795 605
Operating Profit 33 28 34 35 39 41 41 45 48 50 63 66 61
OPM % 20% 14% 12% 10% 12% 11% 9% 12% 8% 7% 9% 8% 9%
2 2 2 2 2 3 36 8 18 2 2 6 11
Interest 1 1 0 0 0 0 0 0 1 1 1 0 1
Depreciation 10 16 16 12 15 13 13 14 15 15 15 15 16
Profit before tax 24 13 20 25 26 30 63 38 50 37 50 56 56
Tax % -9% 26% 26% 25% -1% 23% 26% 26% 26% 26% 29% 26% 23%
26 10 15 19 26 23 47 28 37 28 36 41 43
EPS in Rs 0.10 0.04 0.06 0.07 0.10 0.09 0.17 0.11 0.14 0.10 0.13 0.15 0.15
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
3 11 29 43 53 306 545 582 577 1,167 1,787 2,963
2 11 35 34 33 245 455 455 453 1,030 1,612 2,723
Operating Profit 1 -0 -6 9 20 60 90 127 124 137 176 240
OPM % 20% -0% -20% 20% 37% 20% 16% 22% 22% 12% 10% 8%
0 0 0 18 36 27 23 9 9 8 64 22
Interest 1 0 0 0 3 4 5 4 4 2 2 2
Depreciation 1 1 3 4 6 43 46 71 69 59 56 61
Profit before tax -1 -1 -8 22 46 40 62 60 60 85 182 199
Tax % 0% 0% 0% -87% 100% 66% 37% 36% 18% 17% 25% 26%
-1 -1 -8 42 0 13 39 39 49 70 136 148
EPS in Rs -0.01 -0.01 -0.05 0.20 0.00 0.06 0.15 0.15 0.19 0.26 0.51 0.53
Dividend Payout % 0% 0% 0% 0% 0% 81% 0% 17% 13% 19% 10% 9%
Compounded Sales Growth
10 Years: 75%
5 Years: 40%
3 Years: 73%
TTM: 66%
Compounded Profit Growth
10 Years: 62%
5 Years: 38%
3 Years: 44%
TTM: 27%
Stock Price CAGR
10 Years: %
5 Years: 25%
3 Years: 18%
1 Year: 128%
Return on Equity
10 Years: 3%
5 Years: 3%
3 Years: 4%
Last Year: 5%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Equity Capital 38 40 43 53 54 54 66 66 133 268 268 278
Reserves 20 101 229 676 751 2,509 2,523 2,530 2,524 2,485 2,692 2,955
17 4 2 2 85 57 35 26 20 7 8 3
0 1 12 35 76 227 369 258 596 807 850 1,479
Total Liabilities 75 146 286 766 966 2,847 2,994 2,881 3,273 3,567 3,817 4,715
4 7 11 17 22 2,019 2,051 2,106 2,078 2,036 2,075 2,048
CWIP 1 4 3 5 106 33 32 0 14 66 5 0
Investments 10 15 15 90 75 75 221 301 391 447 628 784
60 120 256 655 762 720 689 474 790 1,019 1,110 1,883
Total Assets 75 146 286 766 966 2,847 2,994 2,881 3,273 3,567 3,817 4,715

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
3 13 15 21 -5 3 180 24 158 102 178 605
-10 -65 -138 -7 -493 65 -99 -53 -112 -68 -156 -281
8 52 125 441 115 -56 -46 -21 -9 -36 37 106
Net Cash Flow 0 1 2 455 -383 12 35 -49 37 -2 59 430

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 181 39 78 58 79 45 8 12 25 14 11 15
Inventory Days
Days Payable
Cash Conversion Cycle 181 39 78 58 79 45 8 12 25 14 11 15
Working Capital Days 4,022 185 65 -28 2,266 293 79 61 58 23 18 -9
ROCE % -0% -1% -4% 4% 6% 2% 2% 2% 2% 3% 6%

Shareholding Pattern

Numbers in percentages

20 Recently
Jun 2021Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024
31.09% 31.07% 31.07% 30.64% 30.64% 30.64% 30.64% 30.63% 30.63% 29.13% 28.13% 27.43%
7.05% 7.13% 7.59% 7.01% 7.08% 7.07% 6.00% 6.46% 6.11% 6.30% 6.31% 7.51%
0.03% 0.03% 0.03% 0.04% 0.04% 0.05% 0.06% 0.07% 0.07% 0.08% 0.10% 0.08%
61.41% 61.35% 60.89% 61.89% 61.78% 61.78% 62.86% 62.38% 62.74% 64.03% 65.02% 64.56%
0.42% 0.42% 0.42% 0.42% 0.46% 0.46% 0.46% 0.46% 0.46% 0.46% 0.44% 0.44%
No. of Shareholders 1,41,9451,68,8391,80,3562,12,7932,23,3352,31,2772,40,9922,41,9472,79,6074,66,6985,06,3088,87,893

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Concalls