Century Textiles & Industries Ltd

Century Textiles & Industries Ltd

₹ 2,171 -2.47%
27 May 2:02 p.m.
About

Century Textiles and Industries Ltd has transformed from a single-unit textile entity in 1987 into a commercial powerhouse with interests in diverse industries. Currently, the business house is a trendsetter in cotton textiles and also has a remarkable presence in the Pulp and Paper and Real Estate sectors. [1]

Key Points

Revenue Breakup Q2FY24[1]
Paper & Pulp : 73%
Textiles : 22%
Real Estate Business : 4%
Others : 1%

  • Market Cap 24,246 Cr.
  • Current Price 2,171
  • High / Low 2,281 / 781
  • Stock P/E 61.0
  • Book Value 392
  • Dividend Yield 0.22 %
  • ROCE 12.6 %
  • ROE 9.28 %
  • Face Value 10.0

Pros

  • Company has been maintaining a healthy dividend payout of 24.6%

Cons

  • Stock is trading at 5.53 times its book value
  • The company has delivered a poor sales growth of -0.33% over past five years.
  • Company has a low return on equity of 7.24% over last 3 years.
  • Working capital days have increased from 50.7 days to 77.0 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Paper Industry: Paper

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024
828.30 841.97 1,012.90 1,064.75 1,209.75 1,187.81 1,231.19 1,168.20 981.38 1,117.14 1,103.07 1,019.44 1,102.54
740.12 725.23 880.13 939.40 1,051.73 1,027.22 1,023.01 1,050.66 796.69 955.70 1,019.32 786.44 863.85
Operating Profit 88.18 116.74 132.77 125.35 158.02 160.59 208.18 117.54 184.69 161.44 83.75 233.00 238.69
OPM % 10.65% 13.87% 13.11% 11.77% 13.06% 13.52% 16.91% 10.06% 18.82% 14.45% 7.59% 22.86% 21.65%
10.95 15.95 38.94 11.14 13.36 10.46 16.68 13.81 129.33 -29.27 30.81 15.48 -111.81
Interest 20.49 18.42 18.22 18.22 20.17 18.76 22.93 23.35 18.46 38.91 33.20 18.45 19.51
Depreciation 57.22 56.36 57.44 58.25 56.00 55.25 55.91 55.94 47.68 56.75 57.44 50.79 52.22
Profit before tax 21.42 57.91 96.05 60.02 95.21 97.04 146.02 52.06 247.88 36.51 23.92 179.24 55.15
Tax % 53.13% 37.94% 31.10% 35.84% 29.94% 34.99% 34.32% 37.53% 28.68% 35.09% 36.12% 35.80% 105.24%
10.04 35.94 66.18 38.51 66.70 63.09 95.90 32.52 176.80 23.70 15.28 115.08 -2.89
EPS in Rs 0.90 3.22 5.92 3.45 5.97 5.65 8.59 2.91 15.83 2.12 1.37 10.30 -0.26
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
5,949 6,675 7,559 7,967 7,645 3,898 3,944 3,424 2,611 4,129 4,795 3,879
5,369 5,947 6,906 7,291 6,721 3,092 2,980 2,790 2,324 3,592 4,149 3,128
Operating Profit 580 728 654 676 924 805 964 634 287 537 646 751
OPM % 10% 11% 9% 8% 12% 21% 24% 19% 11% 13% 13% 19%
24 18 46 52 62 138 5,673 43 61 75 196 -115
Interest 320 363 485 588 551 212 102 93 89 75 89 96
Depreciation 356 355 249 283 313 199 193 228 229 228 223 201
Profit before tax -71 28 -34 -143 122 532 6,342 357 30 309 530 339
Tax % 52% 90% 146% 33% 14% 30% 4% -26% -5% 33% 30% 55%
-34 3 15 -95 105 372 6,076 450 32 207 368 151
EPS in Rs -37.09 2.92 1.53 -8.50 9.40 33.27 543.92 40.32 2.82 18.56 32.97 13.53
Dividend Payout % -148% 1,881% 360% -65% 59% 20% 1% 7% 35% 22% 15% 37%
Compounded Sales Growth
10 Years: -5%
5 Years: 0%
3 Years: 14%
TTM: -19%
Compounded Profit Growth
10 Years: 65%
5 Years: -42%
3 Years: 133%
TTM: 45%
Stock Price CAGR
10 Years: 26%
5 Years: 37%
3 Years: 64%
1 Year: 184%
Return on Equity
10 Years: 25%
5 Years: 7%
3 Years: 7%
Last Year: 9%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Equity Capital 93 93 102 112 112 112 112 112 112 112 112 112
Reserves 1,712 1,654 1,872 2,252 2,370 2,636 3,195 3,465 3,552 3,807 4,073 4,266
4,850 5,678 6,139 5,793 5,700 4,369 1,020 1,359 1,004 1,215 925 1,364
1,607 1,866 1,964 2,036 2,154 3,214 1,853 1,607 1,725 2,032 2,359 2,753
Total Liabilities 8,262 9,292 10,076 10,193 10,336 10,331 6,179 6,543 6,393 7,166 7,469 8,495
4,232 4,377 5,865 7,364 7,309 7,256 4,430 4,287 4,131 4,050 3,898 3,705
CWIP 1,711 2,229 784 70 34 35 274 174 210 210 223 55
Investments 74 97 495 177 258 223 265 274 405 610 430 927
2,244 2,589 2,932 2,582 2,734 2,817 1,209 1,807 1,647 2,296 2,917 3,809
Total Assets 8,262 9,292 10,076 10,193 10,336 10,331 6,179 6,543 6,393 7,166 7,469 8,495

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
494 591 380 1,020 940 2,209 624 401 652 146 484 589
-873 -758 -509 -357 -247 -195 -208 -487 -181 -226 -33 -598
384 185 147 -1,242 -175 -1,795 -677 227 -511 92 -579 309
Net Cash Flow 5 18 18 -579 518 219 -261 141 -40 12 -128 301

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 25 29 32 24 24 39 19 19 23 20 12 13
Inventory Days 243 217 219 208 232 235 157 239 272 254 287 380
Days Payable 73 84 69 100 129 136 128 119 183 150 114 117
Cash Conversion Cycle 196 162 181 133 126 139 47 139 112 123 186 276
Working Capital Days 36 1 5 -35 -33 -45 -6 -29 62 36 39 77
ROCE % 4% 6% 6% 6% 8% 10% 112% 10% 3% 8% 9%

Shareholding Pattern

Numbers in percentages

1 Recently
Jun 2021Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024
50.21% 50.21% 50.21% 50.21% 50.21% 50.21% 50.21% 50.21% 50.21% 50.21% 50.21% 50.21%
9.51% 8.86% 7.44% 7.32% 7.87% 7.91% 7.72% 7.92% 8.07% 6.64% 6.42% 7.46%
13.74% 14.64% 15.12% 15.46% 15.54% 15.98% 16.06% 16.07% 15.24% 16.10% 17.39% 16.54%
26.55% 26.29% 27.23% 27.01% 26.38% 25.89% 26.00% 25.82% 25.36% 25.93% 24.86% 24.68%
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 1.12% 1.12% 1.12% 1.12%
No. of Shareholders 69,54273,79674,20775,61474,48472,58773,36872,93873,78972,01468,30169,463

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Concalls