SAB Industries Ltd
Incorporated in 1978, SAB Industries Ltd deals in Construction and Real Estate Business[1]
- Market Cap ₹ 280 Cr.
- Current Price ₹ 184
- High / Low ₹ 359 / 70.3
- Stock P/E 49.9
- Book Value ₹ 230
- Dividend Yield 0.00 %
- ROCE 0.18 %
- ROE 0.13 %
- Face Value ₹ 10.0
Pros
- Stock is trading at 0.80 times its book value
Cons
- Company has a low return on equity of -1.22% over last 3 years.
- Earnings include an other income of Rs.9.70 Cr.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Construction Industry: Construction
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
11.36 | 15.37 | 9.86 | 15.09 | 43.20 | 19.29 | 29.33 | 26.81 | 9.84 | 1.24 | -0.00 | -0.00 | 24.37 | |
10.93 | 9.39 | 9.40 | 15.18 | 35.36 | 20.40 | 29.17 | 25.84 | 7.61 | 3.03 | 2.72 | 4.18 | 26.59 | |
Operating Profit | 0.43 | 5.98 | 0.46 | -0.09 | 7.84 | -1.11 | 0.16 | 0.97 | 2.23 | -1.79 | -2.72 | -4.18 | -2.22 |
OPM % | 3.79% | 38.91% | 4.67% | -0.60% | 18.15% | -5.75% | 0.55% | 3.62% | 22.66% | -144.35% | -9.11% | ||
1.70 | 17.30 | 2.61 | 3.24 | -0.01 | 8.11 | 3.34 | 1.91 | 3.69 | 3.00 | 2.41 | 13.28 | 9.70 | |
Interest | 1.08 | 1.55 | 2.09 | 1.13 | 1.38 | 1.58 | 2.35 | 1.33 | 1.20 | 4.19 | 2.35 | 0.18 | 1.79 |
Depreciation | 0.60 | 0.46 | 0.41 | 0.40 | 0.23 | 0.24 | 0.45 | 0.50 | 0.36 | 0.37 | 0.21 | 0.13 | 0.13 |
Profit before tax | 0.45 | 21.27 | 0.57 | 1.62 | 6.22 | 5.18 | 0.70 | 1.05 | 4.36 | -3.35 | -2.87 | 8.79 | 5.56 |
Tax % | 57.78% | 20.31% | 36.84% | 30.86% | 23.47% | 12.16% | 41.43% | 2.86% | 9.40% | -1.19% | -0.35% | 1.14% | |
0.19 | 16.96 | 0.37 | 1.12 | 4.77 | 4.55 | 0.40 | 1.01 | 3.95 | -3.39 | -2.88 | 8.69 | 5.62 | |
EPS in Rs | 0.13 | 11.17 | 0.24 | 0.74 | 3.14 | 3.00 | 0.26 | 0.66 | 2.60 | -2.23 | -1.89 | 5.71 | 3.70 |
Dividend Payout % | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% |
Compounded Sales Growth | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
TTM: | % |
Compounded Profit Growth | |
---|---|
10 Years: | -33% |
5 Years: | -7% |
3 Years: | -57% |
TTM: | 99% |
Stock Price CAGR | |
---|---|
10 Years: | % |
5 Years: | 24% |
3 Years: | 92% |
1 Year: | 132% |
Return on Equity | |
---|---|
10 Years: | 1% |
5 Years: | 0% |
3 Years: | -1% |
Last Year: | 0% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Sep 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 15.19 | 15.19 | 15.19 | 15.19 | 15.19 | 15.19 | 15.19 | 15.19 | 15.19 | 15.21 | 15.21 | 15.21 | 15.21 |
Reserves | 16.02 | 32.97 | 33.34 | 34.47 | 39.24 | 144.74 | 165.72 | 140.39 | 94.69 | 126.65 | 213.16 | 205.23 | 334.17 |
22.78 | 20.08 | 19.67 | 26.75 | 23.84 | 18.75 | 31.05 | 23.68 | 27.90 | 47.03 | 27.30 | 48.82 | 77.75 | |
25.33 | 24.50 | 20.30 | 17.23 | 21.42 | 47.01 | 46.48 | 36.02 | 19.91 | 36.66 | 102.99 | 132.76 | 167.73 | |
Total Liabilities | 79.32 | 92.74 | 88.50 | 93.64 | 99.69 | 225.69 | 258.44 | 215.28 | 157.69 | 225.55 | 358.66 | 402.02 | 594.86 |
16.76 | 16.42 | 16.23 | 19.16 | 19.47 | 20.07 | 22.11 | 20.93 | 21.59 | 22.13 | 21.68 | 19.05 | 19.34 | |
CWIP | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | 3.35 | 3.63 | 3.36 | 3.73 | 4.21 | 3.31 | 3.57 |
Investments | 15.57 | 12.02 | 12.44 | 12.44 | 12.79 | 136.87 | 164.62 | 128.99 | 60.18 | 110.38 | 234.23 | 211.10 | 388.74 |
46.99 | 64.30 | 59.83 | 62.04 | 67.43 | 68.75 | 68.36 | 61.73 | 72.56 | 89.31 | 98.54 | 168.56 | 183.21 | |
Total Assets | 79.32 | 92.74 | 88.50 | 93.64 | 99.69 | 225.69 | 258.44 | 215.28 | 157.69 | 225.55 | 358.66 | 402.02 | 594.86 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
5.30 | 3.21 | 1.78 | -4.30 | -0.00 | 9.00 | 0.21 | 2.01 | 6.44 | -7.88 | -4.12 | -33.55 | |
-6.15 | 3.62 | -1.26 | -3.14 | -0.43 | -0.47 | -5.40 | 0.65 | 0.22 | -0.71 | 0.02 | 12.97 | |
0.82 | -6.96 | 0.41 | 7.09 | -0.09 | -6.33 | 10.72 | -7.36 | -8.58 | 19.14 | -9.67 | 21.52 | |
Net Cash Flow | -0.03 | -0.13 | 0.93 | -0.35 | -0.52 | 2.19 | 5.53 | -4.70 | -1.92 | 10.55 | -13.77 | 0.95 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 60.73 | 272.62 | 425.34 | 252.52 | 1.10 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | ||
Inventory Days | 3,261.92 | 5,330.46 | 12,244.40 | 2,634.05 | 1,119.10 | 1,362.64 | 1,944.12 | 1,029.91 | 7,930.62 | |||
Days Payable | 94.03 | 427.78 | 60.83 | 49.49 | 18.87 | 18.41 | 112.38 | 15.06 | 187.92 | |||
Cash Conversion Cycle | 3,228.62 | 5,175.30 | 12,608.90 | 2,837.08 | 1,101.33 | 1,344.23 | 1,831.74 | 1,014.85 | 7,742.70 | -0.00 | ||
Working Capital Days | 781.09 | 986.00 | 1,490.35 | 1,058.48 | 396.01 | 814.96 | 507.86 | 584.60 | 1,539.01 | 11,426.85 | ||
ROCE % | 37.34% | 3.91% | 2.43% | 11.62% | 5.28% | 1.58% | 1.38% | 3.23% | 0.17% | -0.23% | 0.18% |
Documents
Announcements
- Certificate Under Regulation 40(9) Of The SEBI (LODR) Regulations, 2015 16 Apr
- Initial And Annual Disclosure To Be Made By An Entity Under SEBI Circular On Fund Raising By Issuance Of Debt Securities By Large Entities 12 Apr
- Compliance Certificate Under Regulation 7(3) Of SEBI (LODR) Regulations, 2015 6 Apr
-
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
6 Apr - Certificate under Regulation 74(5) of SEBI (DP) Regulations, 2018 for the quarter ended 31.03.2024.
- Closure of Trading Window 28 Mar
Annual reports
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2009
from bse
Business Overview:[1]
SABIL undertakes projects in civil infrastructure & construction engineering, development of hi-tech industrial structures, mass housing complexes & township development, aviation structures, institutional & public utility facilities, and hospitality & recreation, and healthcare structures.
Company is a part and promoter of the Steel Strips Group which has interests in hi-tech manufacturing, construction & civil engineering, petrochemicals, Information Technology, agro chemicals and retail development and management