A.K.Capital Services Ltd
Incorporated in 1993, A. K. Capital Services
Ltd is a SEBI Registered Category I Merchant Banker[1]
- Market Cap ₹ 584 Cr.
- Current Price ₹ 885
- High / Low ₹ 1,160 / 410
- Stock P/E 18.6
- Book Value ₹ 722
- Dividend Yield 1.36 %
- ROCE 7.15 %
- ROE 6.77 %
- Face Value ₹ 10.0
Pros
- Company has been maintaining a healthy dividend payout of 20.5%
Cons
- Company has a low return on equity of 6.38% over last 3 years.
- Contingent liabilities of Rs.275 Cr.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Finance Industry: Finance & Investments
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
140 | 107 | 95 | 95 | 69 | 93 | 105 | 85 | 63 | 72 | 86 | 115 | 120 | |
89 | 51 | 53 | 49 | 31 | 35 | 42 | 36 | 27 | 28 | 38 | 46 | 44 | |
Operating Profit | 51 | 56 | 42 | 46 | 37 | 58 | 63 | 49 | 36 | 44 | 48 | 69 | 76 |
OPM % | 36% | 53% | 44% | 48% | 54% | 63% | 60% | 57% | 57% | 62% | 56% | 60% | 63% |
4 | 3 | 3 | 3 | 3 | 3 | -0 | 0 | -1 | 1 | 1 | 0 | 0 | |
Interest | 6 | 10 | 12 | 19 | 11 | 24 | 33 | 16 | 10 | 10 | 13 | 28 | 35 |
Depreciation | 1 | 1 | 2 | 2 | 2 | 2 | 1 | 1 | 4 | 3 | 3 | 3 | 3 |
Profit before tax | 47 | 48 | 31 | 28 | 27 | 36 | 28 | 32 | 22 | 32 | 33 | 39 | 38 |
Tax % | 34% | 33% | 34% | 34% | 32% | 33% | 33% | 26% | 16% | 22% | 20% | 21% | |
31 | 32 | 20 | 18 | 19 | 24 | 19 | 24 | 19 | 25 | 26 | 31 | 31 | |
EPS in Rs | 47.09 | 47.98 | 30.74 | 27.74 | 28.15 | 36.92 | 28.88 | 35.62 | 28.29 | 38.52 | 39.88 | 46.53 | 47.48 |
Dividend Payout % | 13% | 12% | 20% | 22% | 21% | 16% | 21% | 17% | 21% | 16% | 20% | 26% |
Compounded Sales Growth | |
---|---|
10 Years: | 1% |
5 Years: | 2% |
3 Years: | 22% |
TTM: | 13% |
Compounded Profit Growth | |
---|---|
10 Years: | 0% |
5 Years: | 10% |
3 Years: | 17% |
TTM: | 3% |
Stock Price CAGR | |
---|---|
10 Years: | 16% |
5 Years: | 24% |
3 Years: | 32% |
1 Year: | 75% |
Return on Equity | |
---|---|
10 Years: | 6% |
5 Years: | 6% |
3 Years: | 6% |
Last Year: | 7% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Sep 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 |
Reserves | 255 | 282 | 298 | 311 | 325 | 349 | 360 | 380 | 391 | 412 | 434 | 459 | 470 |
76 | 96 | 127 | 180 | 183 | 384 | 211 | 75 | 40 | 110 | 461 | 503 | 639 | |
65 | 19 | 16 | 19 | 16 | 11 | 13 | 11 | 18 | 13 | 16 | 15 | 20 | |
Total Liabilities | 402 | 404 | 447 | 516 | 530 | 750 | 591 | 473 | 455 | 542 | 918 | 984 | 1,136 |
40 | 42 | 40 | 37 | 36 | 35 | 36 | 34 | 38 | 34 | 38 | 38 | 45 | |
CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 |
Investments | 295 | 346 | 387 | 457 | 473 | 700 | 545 | 427 | 408 | 500 | 870 | 930 | 1,071 |
66 | 16 | 20 | 22 | 21 | 15 | 10 | 12 | 9 | 7 | 9 | 15 | 21 | |
Total Assets | 402 | 404 | 447 | 516 | 530 | 750 | 591 | 473 | 455 | 542 | 918 | 984 | 1,136 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
78 | 35 | 22 | 16 | 20 | 18 | 14 | 16 | 9 | 3 | -3 | 2 | |
-115 | -42 | -34 | -51 | -3 | -195 | 199 | 141 | 48 | -59 | -332 | -7 | |
37 | 6 | 14 | 31 | -13 | 173 | -213 | -156 | -56 | 55 | 334 | 7 | |
Net Cash Flow | -1 | -1 | 2 | -4 | 3 | -4 | 0 | 0 | 1 | -1 | -1 | 2 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 139 | 17 | 20 | 32 | 39 | 11 | 6 | 12 | 2 | 11 | 10 | 8 |
Inventory Days | ||||||||||||
Days Payable | ||||||||||||
Cash Conversion Cycle | 139 | 17 | 20 | 32 | 39 | 11 | 6 | 12 | 2 | 11 | 10 | 8 |
Working Capital Days | -10 | -4 | 8 | -86 | 29 | 9 | -0 | 8 | -64 | -27 | -15 | 1 |
ROCE % | 17% | 16% | 11% | 10% | 8% | 10% | 9% | 9% | 7% | 9% | 6% | 7% |
Documents
Announcements
- Certificate Under Regulation 40(9) Of SEBI (LODR) Regulations, 2015 For The Financial Year Ended March 31, 2024 24 Apr
- Format of the Initial Disclosure to be made by an entity identified as a Large Corporate : Annexure A 23 Apr
- Compliance Certificate Under Regulation 7(3) Of SEBI (LODR) Regulations, 2015 For The Year Ended On March 31, 2024 12 Apr
-
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
12 Apr - Certificate under Regulation 74(5) of SEBI (Depositories and Participants) Regulations, 2018 for the quarter ended March 31, 2024
- Intimation Of Change In Indirect Shareholding/Stake In A. K. Alternative Asset Managers Private Limited, Step Down Subsidiary. 4 Apr
Annual reports
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
-
Financial Year 2009
from bse
Business Overview:[1]
AKCSL is a flagship company of the A. K. Capital group. It provides merchant banking services and corporate debt market services through managing Pvt. placements and public issues. Company deals in ~various fixed-income securities /instruments, i.e. NCDs, MLDs, PTCs and other fixed-income securities with the minimum investment-grade rating category