Shri Jagdamba Polymers Ltd
₹ 604
-1.67%
29 Apr
- close price
About
Incorporated in 1985, Shri Jagdamba
Polymers Ltd manufactures technical
textile, geo textile and other allied
products[1]
Key Points
- Market Cap ₹ 529 Cr.
- Current Price ₹ 604
- High / Low ₹ 775 / 490
- Stock P/E 17.4
- Book Value ₹ 262
- Dividend Yield 0.08 %
- ROCE 19.7 %
- ROE 15.2 %
- Face Value ₹ 1.00
Pros
- Company has reduced debt.
- Company is almost debt free.
- Company has a good return on equity (ROE) track record: 3 Years ROE 26.0%
Cons
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Loading peers table ...
Quarterly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
53 | 74 | 89 | 110 | 122 | 147 | 179 | 190 | 196 | 239 | 369 | 328 | 318 | |
47 | 66 | 80 | 101 | 108 | 129 | 150 | 156 | 157 | 183 | 298 | 283 | 267 | |
Operating Profit | 7 | 8 | 9 | 9 | 14 | 18 | 29 | 34 | 40 | 55 | 71 | 44 | 51 |
OPM % | 13% | 11% | 10% | 8% | 12% | 12% | 16% | 18% | 20% | 23% | 19% | 14% | 16% |
0 | 0 | 1 | 2 | 0 | 0 | 0 | 1 | 2 | 8 | 8 | 9 | 4 | |
Interest | 3 | 2 | 3 | 4 | 3 | 3 | 2 | 1 | 1 | 3 | 4 | 4 | 3 |
Depreciation | 2 | 2 | 2 | 3 | 4 | 4 | 4 | 4 | 4 | 7 | 8 | 8 | 8 |
Profit before tax | 2 | 4 | 4 | 5 | 7 | 11 | 24 | 30 | 36 | 54 | 67 | 41 | 44 |
Tax % | 34% | 12% | 25% | 28% | 32% | 49% | 30% | 27% | 25% | 24% | 24% | 27% | |
2 | 3 | 3 | 3 | 5 | 6 | 16 | 22 | 27 | 41 | 51 | 30 | 30 | |
EPS in Rs | 1.88 | 3.59 | 3.57 | 3.80 | 5.70 | 6.49 | 18.81 | 24.97 | 31.21 | 46.71 | 58.42 | 34.32 | 34.67 |
Dividend Payout % | 5% | 3% | 3% | 3% | 2% | 2% | 1% | 1% | 1% | 1% | 1% | 1% |
Compounded Sales Growth | |
---|---|
10 Years: | 16% |
5 Years: | 13% |
3 Years: | 19% |
TTM: | -9% |
Compounded Profit Growth | |
---|---|
10 Years: | 25% |
5 Years: | 13% |
3 Years: | 3% |
TTM: | -5% |
Stock Price CAGR | |
---|---|
10 Years: | 63% |
5 Years: | 18% |
3 Years: | 6% |
1 Year: | 2% |
Return on Equity | |
---|---|
10 Years: | 29% |
5 Years: | 28% |
3 Years: | 26% |
Last Year: | 15% |
Balance Sheet
Figures in Rs. Crores
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Sep 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Reserves | 9 | 12 | 15 | 16 | 21 | 27 | 43 | 65 | 91 | 132 | 183 | 212 | 228 |
24 | 27 | 40 | 40 | 40 | 29 | 14 | 3 | 33 | 43 | 39 | 19 | 16 | |
8 | 8 | 9 | 11 | 12 | 17 | 16 | 20 | 19 | 16 | 20 | 18 | 24 | |
Total Liabilities | 42 | 49 | 65 | 68 | 73 | 73 | 75 | 89 | 144 | 192 | 242 | 251 | 269 |
21 | 21 | 31 | 28 | 36 | 34 | 31 | 32 | 67 | 76 | 79 | 76 | 72 | |
CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 0 | 0 | 0 | 0 | 1 |
Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13 | 1 | 11 | 22 |
20 | 27 | 34 | 40 | 37 | 39 | 44 | 55 | 77 | 102 | 162 | 164 | 174 | |
Total Assets | 42 | 49 | 65 | 68 | 73 | 73 | 75 | 89 | 144 | 192 | 242 | 251 | 269 |
Cash Flows
Figures in Rs. Crores
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
7 | 0 | 3 | 8 | 17 | 22 | 14 | 21 | 9 | 12 | 28 | 43 | |
-7 | -2 | -12 | -4 | -12 | -2 | 0 | -6 | -36 | -15 | -10 | -4 | |
-0 | 1 | 9 | -3 | -4 | -17 | -15 | -9 | 28 | 3 | -8 | -24 | |
Net Cash Flow | 0 | -1 | 1 | 1 | 1 | 3 | -1 | 6 | 2 | 1 | 10 | 15 |
Ratios
Figures in Rs. Crores
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 37 | 58 | 55 | 55 | 47 | 32 | 46 | 49 | 62 | 63 | 77 | 78 |
Inventory Days | 82 | 92 | 62 | 80 | 61 | 47 | 30 | 49 | 51 | 128 | 85 | 53 |
Days Payable | 23 | 29 | 19 | 33 | 30 | 30 | 26 | 38 | 37 | 21 | 12 | 8 |
Cash Conversion Cycle | 96 | 120 | 98 | 102 | 78 | 49 | 50 | 60 | 76 | 170 | 150 | 124 |
Working Capital Days | 85 | 93 | 96 | 81 | 60 | 39 | 45 | 53 | 82 | 125 | 121 | 124 |
ROCE % | 16% | 16% | 15% | 15% | 18% | 25% | 45% | 49% | 39% | 38% | 36% | 20% |
Documents
Announcements
- Format of the Initial Disclosure to be made by an entity identified as a Large Corporate : Annexure A 17 Apr
- Regulation 31(4) Of SEBI (Substantial Acquisition Of Shares And Takeover) Regulation, 2011 13 Apr
-
Compliance Certificate Under Regulation 40(10) Of The SEBI (LODR) Regulations, 2015
12 Apr - Read with regulation 40(10) of SEBI(LODR) Regulation, 2015, certificate from M/s G R Shah and Associates on the functions of share transfer works conducted by …
- Compliance Certificate Under Regulation 7(3) Of SEBI(LODR), 2015, For The Year Ended On March 31, 2024 12 Apr
-
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
12 Apr - DP) Regulations, 2018, Compliance certificate received from the Registrar and Share Transfer Agent for the quarter ended on March, 2024 is hereby submitted.
Annual reports
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
-
Financial Year 2009
from bse
Business Overview:[1][2]
SJPL provides 100% customized product solutions in woven poly
propylene market. It manufactures PP/ PE woven fabric, bag and various technical textile products which find application in packaging, agriculture and infrastructure industries. Company is also engaged in job work activities, providing customized solutions and services to their clients