Panasonic Energy India Company Ltd
₹ 532
-0.54%
03 May
- close price
About
Incorporated in 1972, Panasonic Energy India Company Ltd is in the business of manufacturing dry cell batteries[1]
Key Points
- Market Cap ₹ 399 Cr.
- Current Price ₹ 532
- High / Low ₹ 615 / 220
- Stock P/E 68.7
- Book Value ₹ 130
- Dividend Yield 0.00 %
- ROCE -6.86 %
- ROE -3.76 %
- Face Value ₹ 10.0
Pros
- Company has reduced debt.
- Company is almost debt free.
Cons
- Stock is trading at 4.09 times its book value
- The company has delivered a poor sales growth of 4.25% over past five years.
- Company has a low return on equity of 5.22% over last 3 years.
- Earnings include an other income of Rs.3.10 Cr.
- Working capital days have increased from 43.0 days to 66.0 days
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Loading peers table ...
Quarterly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
185 | 206 | 225 | 238 | 241 | 208 | 206 | 207 | 204 | 232 | 242 | 253 | 281 | |
180 | 201 | 210 | 214 | 218 | 200 | 193 | 202 | 198 | 218 | 229 | 259 | 274 | |
Operating Profit | 5 | 5 | 14 | 24 | 23 | 8 | 12 | 5 | 5 | 14 | 13 | -6 | 7 |
OPM % | 3% | 3% | 6% | 10% | 10% | 4% | 6% | 2% | 3% | 6% | 5% | -2% | 3% |
2 | 2 | 2 | 5 | 4 | 4 | 4 | 4 | 3 | 3 | 3 | -4 | 3 | |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation | 3 | 3 | 3 | 2 | 2 | 2 | 2 | 3 | 3 | 3 | 3 | 3 | 4 |
Profit before tax | 4 | 4 | 13 | 27 | 25 | 10 | 14 | 6 | 5 | 14 | 13 | -14 | 7 |
Tax % | 55% | 34% | 41% | 34% | 34% | 37% | 28% | 21% | 39% | 26% | 25% | 25% | |
2 | 2 | 7 | 18 | 17 | 6 | 10 | 5 | 3 | 10 | 9 | -11 | 5 | |
EPS in Rs | 2.41 | 3.28 | 9.91 | 23.79 | 22.04 | 8.36 | 13.07 | 6.15 | 4.20 | 13.76 | 12.52 | -14.19 | 6.30 |
Dividend Payout % | 83% | 61% | 35% | 29% | 32% | 66% | 54% | 65% | 95% | 58% | 60% | 0% |
Compounded Sales Growth | |
---|---|
10 Years: | 2% |
5 Years: | 4% |
3 Years: | 8% |
TTM: | 12% |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
TTM: | 617% |
Stock Price CAGR | |
---|---|
10 Years: | 22% |
5 Years: | 23% |
3 Years: | 37% |
1 Year: | 126% |
Return on Equity | |
---|---|
10 Years: | 9% |
5 Years: | 5% |
3 Years: | 5% |
Last Year: | -4% |
Balance Sheet
Figures in Rs. Crores
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Sep 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 |
Reserves | 60 | 61 | 65 | 77 | 87 | 90 | 95 | 93 | 92 | 99 | 101 | 84 | 90 |
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 2 | 2 | 1 | 1 | |
28 | 31 | 33 | 43 | 38 | 34 | 31 | 26 | 29 | 31 | 32 | 42 | 39 | |
Total Liabilities | 96 | 100 | 106 | 127 | 133 | 132 | 133 | 127 | 131 | 139 | 142 | 135 | 138 |
20 | 18 | 16 | 14 | 19 | 17 | 19 | 16 | 22 | 24 | 23 | 24 | 23 | |
CWIP | 0 | 0 | 0 | 5 | 0 | 1 | 0 | 5 | 0 | 0 | 2 | 0 | 0 |
Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
76 | 82 | 90 | 108 | 114 | 114 | 114 | 105 | 108 | 116 | 117 | 111 | 115 | |
Total Assets | 96 | 100 | 106 | 127 | 133 | 132 | 133 | 127 | 131 | 139 | 142 | 135 | 138 |
Cash Flows
Figures in Rs. Crores
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
-2 | -2 | 10 | 20 | 2 | 33 | -2 | 8 | -2 | 20 | -7 | -8 | |
1 | -0 | 1 | -3 | -3 | -19 | 5 | 10 | -10 | -11 | 15 | 10 | |
-2 | -2 | -2 | -3 | -6 | -6 | -5 | -6 | -4 | -4 | -7 | -6 | |
Net Cash Flow | -3 | -4 | 9 | 14 | -7 | 8 | -1 | 12 | -17 | 4 | 2 | -5 |
Ratios
Figures in Rs. Crores
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 39 | 44 | 43 | 43 | 55 | 14 | 9 | 5 | 8 | 9 | 9 | 14 |
Inventory Days | 60 | 69 | 61 | 62 | 71 | 91 | 92 | 90 | 113 | 76 | 99 | 96 |
Days Payable | 15 | 22 | 14 | 12 | 18 | 29 | 28 | 25 | 26 | 37 | 30 | 34 |
Cash Conversion Cycle | 85 | 91 | 90 | 94 | 108 | 76 | 73 | 70 | 95 | 47 | 78 | 76 |
Working Capital Days | 65 | 68 | 58 | 43 | 58 | 25 | 39 | 31 | 40 | 20 | 43 | 66 |
ROCE % | 6% | 6% | 18% | 33% | 28% | 11% | 14% | 6% | 6% | 14% | 11% | -7% |
Documents
Announcements
- Receipt Of Order From Assistant Commissioner Of State Tax Guwahati-D - 7 30 Apr
- Receipt Of Demand From Asst. Commissioner Of Kilkatta GST & Central Excise For Recovery Of Amount Equal To The Tax. 30 Apr
-
Announcement under Regulation 30 (LODR)-Resignation of Director
24 Apr - Resignation of the Mr. Hideyuki Okunaga from the post of Directorship (Non- Executive director) w.e.f. April 23, 2024.
- Format of the Initial Disclosure to be made by an entity identified as a Large Corporate : Annexure A 10 Apr
-
Regulation 7(3)-Compliance Certificate (RTA $ Compliance Officer)
10 Apr - Activities in relation to share transfer facility are maintained by the company''s Registrar and share transfer agent, viz., Link Intime India Pvt. Ltd., which is …
Annual reports
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
-
Financial Year 2009
from bse
Business Overview:[1]
PEICL is a part of global Panasonic Corporation. It is a ISO 9001: 2015 & ISO 14001: 2015 certified manufacturer & supplier of dry cell batteries and lighting products including Metal Jacketed Dry battery, high performance pencil battery, Zinc-Chloride technology and eco friendly batteries in India