Tamil Nadu Petro Products Ltd
Tamilnadu Petroproducts Limited, headquartered at Chennai, Tamilnadu, India is jointly promoted by Southern Petrochemical Industries Corporation Limited (SPIC) and Tamilnadu Industrial Development Corporation Limited (TIDCO) and is engaged in the business of petrochemical products viz, Linear Alkyl Benzene (LAB), Caustic Soda, Chlorine and Propylene Oxide. [1]
- Market Cap ₹ 738 Cr.
- Current Price ₹ 82.0
- High / Low ₹ 114 / 75.4
- Stock P/E 13.4
- Book Value ₹ 86.5
- Dividend Yield 1.83 %
- ROCE 15.4 %
- ROE 11.9 %
- Face Value ₹ 10.0
Pros
- Company has reduced debt.
- Company is almost debt free.
- Stock is trading at 0.95 times its book value
Cons
- Promoter holding is low: 34.5%
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
1,248 | 1,281 | 1,052 | 950 | 701 | 889 | 1,049 | 1,245 | 1,225 | 1,145 | 1,806 | 2,150 | 1,711 | |
1,187 | 1,287 | 1,056 | 979 | 690 | 821 | 956 | 1,153 | 1,132 | 975 | 1,557 | 2,022 | 1,637 | |
Operating Profit | 61 | -6 | -4 | -29 | 11 | 68 | 93 | 92 | 93 | 170 | 248 | 128 | 74 |
OPM % | 5% | -0% | -0% | -3% | 2% | 8% | 9% | 7% | 8% | 15% | 14% | 6% | 4% |
14 | 4 | 11 | -2 | 60 | 24 | 13 | 6 | 8 | 30 | 13 | 19 | 12 | |
Interest | 32 | 32 | 32 | 20 | 15 | 34 | 7 | 7 | 9 | 7 | 6 | 7 | 7 |
Depreciation | 37 | 39 | 30 | 21 | 18 | 16 | 22 | 20 | 22 | 23 | 24 | 21 | 22 |
Profit before tax | 6 | -73 | -56 | -71 | 38 | 42 | 77 | 72 | 71 | 170 | 232 | 119 | 57 |
Tax % | 8% | 30% | 33% | 26% | 0% | 78% | 33% | 24% | 22% | 28% | 26% | 25% | |
6 | -51 | -37 | -53 | 38 | 9 | 52 | 54 | 55 | 122 | 171 | 89 | 42 | |
EPS in Rs | 0.66 | -5.62 | -4.15 | -5.90 | 4.24 | 1.03 | 5.75 | 6.03 | 6.12 | 13.52 | 18.97 | 9.93 | 4.64 |
Dividend Payout % | 76% | 0% | 0% | 0% | 0% | 0% | 9% | 17% | 24% | 18% | 16% | 15% |
Compounded Sales Growth | |
---|---|
10 Years: | 5% |
5 Years: | 15% |
3 Years: | 21% |
TTM: | -19% |
Compounded Profit Growth | |
---|---|
10 Years: | 14% |
5 Years: | 13% |
3 Years: | 17% |
TTM: | -47% |
Stock Price CAGR | |
---|---|
10 Years: | 21% |
5 Years: | 18% |
3 Years: | -2% |
1 Year: | -2% |
Return on Equity | |
---|---|
10 Years: | 10% |
5 Years: | 18% |
3 Years: | 19% |
Last Year: | 12% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Sep 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 90 | 90 | 90 | 90 | 90 | 90 | 90 | 90 | 90 | 90 | 90 | 90 | 90 |
Reserves | 306 | 256 | 218 | 151 | 189 | 219 | 269 | 319 | 361 | 469 | 617 | 678 | 689 |
166 | 197 | 159 | 102 | 67 | 45 | 36 | 40 | 37 | 51 | 56 | 76 | 28 | |
222 | 256 | 215 | 218 | 116 | 166 | 193 | 164 | 156 | 152 | 176 | 205 | 210 | |
Total Liabilities | 784 | 798 | 682 | 560 | 462 | 519 | 589 | 613 | 643 | 761 | 940 | 1,049 | 1,016 |
319 | 313 | 288 | 247 | 218 | 216 | 193 | 230 | 292 | 281 | 267 | 252 | 312 | |
CWIP | 36 | 15 | 14 | 18 | 15 | 15 | 37 | 20 | 3 | 1 | 27 | 103 | 44 |
Investments | 138 | 92 | 92 | 79 | 77 | 97 | 100 | 98 | 98 | 98 | 98 | 103 | 103 |
291 | 377 | 288 | 217 | 152 | 191 | 259 | 264 | 250 | 381 | 548 | 591 | 557 | |
Total Assets | 784 | 798 | 682 | 560 | 462 | 519 | 589 | 613 | 643 | 761 | 940 | 1,049 | 1,016 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
-2 | -41 | 49 | 35 | 31 | 49 | 82 | 72 | 80 | 96 | 108 | 76 | |
-4 | 38 | 11 | 43 | 18 | -20 | -70 | -64 | -57 | -92 | -86 | -64 | |
7 | -6 | -71 | -76 | -50 | -29 | -12 | -8 | -23 | -4 | -22 | -12 | |
Net Cash Flow | 1 | -9 | -10 | 2 | -1 | -0 | -0 | -1 | -0 | 0 | -0 | 0 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 27 | 31 | 27 | 25 | 16 | 28 | 23 | 21 | 15 | 26 | 23 | 24 |
Inventory Days | 66 | 104 | 83 | 46 | 52 | 50 | 68 | 42 | 44 | 60 | 61 | 49 |
Days Payable | 66 | 89 | 73 | 77 | 63 | 70 | 64 | 35 | 29 | 31 | 27 | 27 |
Cash Conversion Cycle | 28 | 46 | 37 | -6 | 5 | 8 | 27 | 28 | 29 | 55 | 57 | 46 |
Working Capital Days | 24 | 36 | 15 | -17 | -1 | 22 | 14 | 16 | 12 | 28 | 37 | 37 |
ROCE % | 7% | -7% | -4% | -9% | -1% | 16% | 21% | 19% | 17% | 29% | 35% | 15% |
Documents
Announcements
- Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate 19h
- Board Meeting Intimation for Intimation Of Date Of Board Meeting 7 May
- Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate 3 May
-
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
2 May - Demat of share certificates for the period from 01.04.2024 to 15-04-2024 under Regulation 74(5) of the SEBI (D&P) Regulations 2018.
- Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate 30 Apr
Annual reports
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from nse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
Products
The Co manufactures and sells petrochemical products:
Linear Alkyl Benzene (LAB) - used in the manufacture of domestic detergents, institutional and industrial cleaners.
Caustic Soda - application in paper, aluminium and various other industries for general purpose, Chlorine and Derivatives (Hydrochloric Acid, Ammonium Chloride, Sodium HypoChlorite, Hydrogen) and Propylene Oxide. [1][2][3][4]