Tips Industries Ltd
₹ 460
-0.41%
26 Apr
- close price
- Market Cap ₹ 5,902 Cr.
- Current Price ₹ 460
- High / Low ₹ 531 / 148
- Stock P/E 49.3
- Book Value ₹ 14.3
- Dividend Yield 1.31 %
- ROCE 88.6 %
- ROE 64.0 %
- Face Value ₹ 1.00
Pros
- Company is almost debt free.
- Company is expected to give good quarter
- Company has delivered good profit growth of 89.6% CAGR over last 5 years
- Company has a good return on equity (ROE) track record: 3 Years ROE 58.8%
- Debtor days have improved from 49.5 to 39.6 days.
Cons
- Stock is trading at 32.2 times its book value
- Promoter holding has decreased over last quarter: -5.06%
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Entertainment Industry: Entertainment / Electronic Media Software
Loading peers table ...
Quarterly Results
Figures in Rs. Crores
Upcoming result date: 29 April 2024
Profit & Loss
Figures in Rs. Crores
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
72 | 138 | 104 | 102 | 68 | 47 | 47 | 203 | 91 | 91 | 136 | 187 | 230 | |
56 | 118 | 108 | 87 | 53 | 50 | 38 | 197 | 93 | 35 | 49 | 85 | 76 | |
Operating Profit | 17 | 20 | -5 | 15 | 15 | -3 | 10 | 6 | -2 | 55 | 86 | 102 | 155 |
OPM % | 23% | 14% | -5% | 15% | 22% | -7% | 20% | 3% | -2% | 61% | 64% | 55% | 67% |
1 | 1 | 2 | 1 | 3 | 19 | 2 | 4 | 18 | 5 | 3 | 5 | 11 | |
Interest | 5 | 5 | 11 | 12 | 13 | 10 | 7 | 2 | 0 | 0 | 0 | 0 | 0 |
Depreciation | 2 | 2 | 2 | 2 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 |
Profit before tax | 11 | 15 | -16 | 3 | 4 | 4 | 4 | 7 | 14 | 59 | 89 | 106 | 163 |
Tax % | 17% | 20% | -5% | 18% | 20% | 31% | 22% | 61% | 21% | 27% | 27% | 28% | |
9 | 12 | -16 | 3 | 3 | 3 | 3 | 3 | 11 | 43 | 65 | 77 | 120 | |
EPS in Rs | 0.55 | 0.76 | -1.06 | 0.18 | 0.20 | 0.21 | 0.22 | 0.20 | 0.79 | 3.35 | 4.98 | 5.96 | 9.33 |
Dividend Payout % | 36% | 28% | -9% | 57% | 50% | 48% | 46% | 50% | 19% | 4% | 4% | 8% |
Compounded Sales Growth | |
---|---|
10 Years: | 3% |
5 Years: | 32% |
3 Years: | 27% |
TTM: | 36% |
Compounded Profit Growth | |
---|---|
10 Years: | 21% |
5 Years: | 90% |
3 Years: | 89% |
TTM: | 62% |
Stock Price CAGR | |
---|---|
10 Years: | 62% |
5 Years: | 141% |
3 Years: | 112% |
1 Year: | 203% |
Return on Equity | |
---|---|
10 Years: | 24% |
5 Years: | 43% |
3 Years: | 59% |
Last Year: | 64% |
Balance Sheet
Figures in Rs. Crores
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Sep 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 16 | 15 | 15 | 15 | 15 | 14 | 14 | 14 | 14 | 13 | 13 | 13 | 13 |
Reserves | 69 | 72 | 54 | 55 | 55 | 54 | 55 | 56 | 66 | 88 | 89 | 123 | 170 |
40 | 99 | 133 | 106 | 89 | 64 | 36 | 8 | 2 | 0 | 0 | 0 | 4 | |
55 | 29 | 38 | 4 | 15 | 3 | 97 | 15 | 8 | 49 | 44 | 57 | 38 | |
Total Liabilities | 179 | 216 | 240 | 180 | 174 | 135 | 202 | 95 | 90 | 150 | 147 | 193 | 225 |
29 | 31 | 30 | 28 | 26 | 25 | 23 | 15 | 15 | 15 | 7 | 5 | 7 | |
CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6 | 18 | 5 | 13 | 49 |
150 | 184 | 211 | 153 | 148 | 111 | 179 | 79 | 70 | 117 | 135 | 174 | 169 | |
Total Assets | 179 | 216 | 240 | 180 | 174 | 135 | 202 | 95 | 90 | 150 | 147 | 193 | 225 |
Cash Flows
Figures in Rs. Crores
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
44 | -55 | -16 | 37 | 30 | 33 | 43 | 25 | 31 | 43 | 29 | 82 | |
-1 | -3 | -0 | 3 | 1 | 0 | 0 | 9 | -5 | -14 | -36 | -49 | |
-22 | 46 | 19 | -42 | -40 | -34 | -39 | -31 | -9 | -25 | -3 | -43 | |
Net Cash Flow | 22 | -12 | 3 | -2 | -9 | -1 | 5 | 3 | 17 | 5 | -9 | -11 |
Ratios
Figures in Rs. Crores
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 127 | 23 | 18 | 11 | 72 | 46 | 69 | 19 | 73 | 61 | 48 | 40 |
Inventory Days | ||||||||||||
Days Payable | ||||||||||||
Cash Conversion Cycle | 127 | 23 | 18 | 11 | 72 | 46 | 69 | 19 | 73 | 61 | 48 | 40 |
Working Capital Days | 260 | 332 | 477 | 401 | 534 | 600 | 305 | 62 | 127 | 278 | 136 | 2 |
ROCE % | 15% | 12% | -2% | 8% | 10% | 10% | 9% | 8% | 18% | 64% | 86% | 89% |
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
1d - Newspaper Advertisement - Notice to eligible shareholder in regard to Buy back of Equity Shares.
-
Letter of Offer
2d - Ventures Pvt Ltd ("Manager to the Buyback") has submitted to BSE a copy of Letter of Offer to the Equity Shareholders / Beneficial owners of …
-
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation
2d - An analyst(s)/ institutional investor(s) call is scheduled to be held on Monday, April 29, 2024 at 5:00 p.m. (IST) to discuss the Audited Financial Results …
- Submission Of Letter Of Offer For Buyback Of Equity Shares Of The Company 2d
- Board Meeting Intimation for Audited Financial Results For The Quarter And Year Ended March 31, 2024 23 Apr
Annual reports
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
-
Financial Year 2010
from nse
Concalls
-
Jan 2024Transcript PPT
-
Nov 2023Transcript PPT
-
Oct 2023TranscriptNotesPPT
-
Aug 2023Transcript PPT
-
Jun 2023Transcript PPT REC
-
Jan 2023Transcript PPT
-
Oct 2022Transcript PPT
-
Aug 2022Transcript PPT
-
Jun 2022Transcript PPT
-
Jan 2022TranscriptNotesPPT
-
Oct 2021TranscriptNotesPPT
-
Jul 2021Transcript PPT
-
Jun 2021TranscriptNotesPPT
-
Feb 2021TranscriptPPT
-
Feb 2021Transcript PPT
Collection[1]
The co has a large music library with a collection of over 30,000 songs across various genres and regional languages. The co has produced and released around 40 Hindi films in the past 20 years and also sells the theatrical, satellite, and various other rights to distributors, broadcasters, etc.