Rajshree Polypack Ltd

Rajshree Polypack Ltd

₹ 76.4 -1.50%
12 Jun 3:47 p.m.
About

Incorporated in 2011, Rajshree Polypack Ltd
deals in manufacturing and trading of Plastic Packaging Product[1]

Key Points

Business Overview:[1]
Company manufactures barrier plastic rigid sheets, semi-rigid sheets for FFS application and thermoformed primary packaging products, and injection molded products for the dairy, food & beverages industry

  • Market Cap 280 Cr.
  • Current Price 76.4
  • High / Low 130 / 49.7
  • Stock P/E 32.4
  • Book Value 43.2
  • Dividend Yield 0.21 %
  • ROCE 8.86 %
  • ROE 6.10 %
  • Face Value 10.0

Pros

Cons

  • Promoter holding has decreased over last quarter: -3.66%

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Packaging Industry: Packaging

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024
48.67 50.22 48.18 51.49 68.30 65.17 53.90 64.83 72.69 67.50 64.82 69.37
41.87 43.88 41.64 45.28 57.76 57.32 47.48 56.46 64.70 59.21 56.17 61.35
Operating Profit 6.80 6.34 6.54 6.21 10.54 7.85 6.42 8.37 7.99 8.29 8.65 8.02
OPM % 13.97% 12.62% 13.57% 12.06% 15.43% 12.05% 11.91% 12.91% 10.99% 12.28% 13.34% 11.56%
0.42 0.42 0.08 0.18 0.24 0.42 0.56 0.88 0.62 0.62 0.67 0.99
Interest 0.76 0.71 0.69 0.94 1.28 1.67 1.94 2.12 2.13 2.10 1.93 2.22
Depreciation 2.95 3.02 2.59 2.48 3.16 3.27 3.64 3.85 3.81 3.89 3.92 3.93
Profit before tax 3.51 3.03 3.34 2.97 6.34 3.33 1.40 3.28 2.67 2.92 3.47 2.86
Tax % 25.64% 25.74% 24.85% 25.93% 25.55% 27.63% 27.86% 23.17% 26.22% 28.08% 26.51% 29.02%
2.60 2.26 2.51 2.20 4.73 2.41 1.01 2.51 1.97 2.09 2.55 2.03
EPS in Rs 0.77 0.67 0.74 0.65 1.40 0.70 0.29 0.73 0.57 0.61 0.74 0.58
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2022 Mar 2023 Mar 2024
199 252 274
173 219 241
Operating Profit 26 33 33
OPM % 13% 13% 12%
1 2 3
Interest 3 7 8
Depreciation 11 14 16
Profit before tax 13 14 12
Tax % 26% 26% 28%
10 11 9
EPS in Rs 2.84 3.11 2.46
Dividend Payout % 6% 0% 0%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: %
TTM: 9%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: %
TTM: -19%
Stock Price CAGR
10 Years: %
5 Years: 17%
3 Years: 17%
1 Year: 43%
Return on Equity
10 Years: %
5 Years: %
3 Years: %
Last Year: 6%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2022 Mar 2023 Mar 2024
Equity Capital 11 11 37
Reserves 105 119 115
50 88 87
26 45 42
Total Liabilities 192 263 281
105 126 122
CWIP 2 0 0
Investments 0 2 6
85 135 152
Total Assets 192 263 281

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2022 Mar 2023 Mar 2024
0 14 21
-19 -39 -34
18 33 7
Net Cash Flow -1 8 -6

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2022 Mar 2023 Mar 2024
Debtor Days 54 59 54
Inventory Days 131 170 155
Days Payable 50 54 33
Cash Conversion Cycle 135 175 177
Working Capital Days 103 109 111
ROCE % 11%

Shareholding Pattern

Numbers in percentages

Mar 2021Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024
52.10% 52.17% 52.17% 52.24% 52.24% 52.48% 52.48% 52.48% 52.48% 52.48% 48.84% 45.18%
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.04%
8.79% 8.23% 7.72% 7.81% 7.79% 7.62% 7.62% 7.57% 6.23% 4.28% 0.00% 0.00%
39.11% 39.60% 40.11% 39.95% 39.97% 39.90% 39.90% 39.95% 41.29% 43.25% 51.16% 54.78%
No. of Shareholders 6277552,0792,7723,0945,1265,3515,2705,3245,9445,71310,309

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Concalls