Rajshree Polypack Ltd
Incorporated in 2011, Rajshree Polypack Ltd
deals in manufacturing and trading of Plastic Packaging Product[1]
- Market Cap ₹ 273 Cr.
- Current Price ₹ 74.5
- High / Low ₹ 130 / 49.7
- Stock P/E 28.2
- Book Value ₹ 39.1
- Dividend Yield 0.22 %
- ROCE 11.2 %
- ROE 8.84 %
- Face Value ₹ 10.0
Pros
- Company's median sales growth is 17.8% of last 10 years
Cons
- Promoter holding has decreased over last quarter: -3.66%
- Company has a low return on equity of 8.64% over last 3 years.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
12 | 30 | 39 | 65 | 95 | 95 | 112 | 125 | 126 | 127 | 199 | 252 | 270 | |
10 | 27 | 35 | 56 | 75 | 75 | 92 | 106 | 108 | 109 | 173 | 219 | 236 | |
Operating Profit | 2 | 3 | 4 | 9 | 20 | 20 | 21 | 19 | 18 | 18 | 26 | 33 | 33 |
OPM % | 14% | 9% | 10% | 13% | 21% | 21% | 18% | 15% | 14% | 14% | 13% | 13% | 12% |
0 | 1 | 0 | 0 | 0 | 1 | 1 | 2 | 2 | 3 | 1 | 2 | 3 | |
Interest | 0 | 0 | 1 | 4 | 4 | 3 | 2 | 2 | 1 | 1 | 3 | 7 | 8 |
Depreciation | 0 | 1 | 3 | 4 | 4 | 5 | 5 | 6 | 7 | 8 | 11 | 14 | 15 |
Profit before tax | 1 | 2 | -0 | 1 | 12 | 14 | 14 | 14 | 12 | 12 | 13 | 15 | 13 |
Tax % | 23% | 21% | 85% | 34% | 34% | 36% | 29% | 22% | 19% | 27% | 26% | 25% | |
1 | 2 | -0 | 1 | 8 | 9 | 10 | 11 | 9 | 9 | 10 | 11 | 10 | |
EPS in Rs | 1.96 | 2.40 | -0.04 | 0.90 | 9.92 | 3.71 | 4.00 | 3.12 | 2.75 | 2.61 | 2.84 | 3.17 | 2.83 |
Dividend Payout % | 0% | 0% | 0% | 0% | 17% | 13% | 15% | 11% | 12% | 13% | 6% | 5% |
Compounded Sales Growth | |
---|---|
10 Years: | 24% |
5 Years: | 18% |
3 Years: | 26% |
TTM: | 13% |
Compounded Profit Growth | |
---|---|
10 Years: | 19% |
5 Years: | 3% |
3 Years: | 6% |
TTM: | -8% |
Stock Price CAGR | |
---|---|
10 Years: | % |
5 Years: | 16% |
3 Years: | 25% |
1 Year: | 41% |
Return on Equity | |
---|---|
10 Years: | 12% |
5 Years: | 10% |
3 Years: | 9% |
Last Year: | 9% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Sep 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 2 | 2 | 2 | 2 | 3 | 8 | 8 | 11 | 11 | 11 | 11 | 11 | 11 |
Reserves | 20 | 21 | 21 | 22 | 29 | 31 | 39 | 81 | 89 | 96 | 105 | 119 | 123 |
Preference Capital | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
1 | 12 | 25 | 30 | 29 | 25 | 21 | 15 | 8 | 21 | 50 | 88 | 81 | |
4 | 4 | 9 | 10 | 15 | 17 | 18 | 17 | 15 | 41 | 26 | 45 | 43 | |
Total Liabilities | 27 | 40 | 57 | 65 | 76 | 82 | 86 | 124 | 124 | 169 | 192 | 263 | 258 |
4 | 7 | 34 | 37 | 38 | 47 | 45 | 44 | 46 | 87 | 105 | 126 | 123 | |
CWIP | 0 | 3 | 4 | 0 | 0 | 0 | 0 | 0 | 4 | 2 | 2 | 0 | 0 |
Investments | 1 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 6 |
21 | 27 | 18 | 27 | 38 | 35 | 41 | 80 | 74 | 79 | 85 | 135 | 130 | |
Total Assets | 27 | 40 | 57 | 65 | 76 | 82 | 86 | 124 | 124 | 169 | 192 | 263 | 258 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
0 | 17 | 14 | 13 | 12 | 12 | 9 | 0 | 14 | ||||
0 | -7 | -13 | -3 | -37 | 6 | -25 | -19 | -39 | ||||
0 | -5 | -8 | -10 | 27 | -9 | 6 | 18 | 33 | ||||
Net Cash Flow | 0 | 5 | -8 | 0 | 2 | 8 | -10 | -1 | 8 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 138 | 69 | 53 | 53 | 54 | 49 | 66 | 61 | 66 | 76 | 54 | 59 |
Inventory Days | 169 | 63 | 98 | 76 | 52 | 95 | 62 | 65 | 66 | 105 | 131 | 170 |
Days Payable | 141 | 55 | 72 | 58 | 51 | 53 | 64 | 48 | 47 | 70 | 50 | 54 |
Cash Conversion Cycle | 167 | 76 | 79 | 70 | 55 | 91 | 65 | 77 | 85 | 111 | 135 | 175 |
Working Capital Days | 159 | 66 | 68 | 51 | 31 | 43 | 47 | 66 | 78 | 36 | 103 | 109 |
ROCE % | 9% | 3% | 10% | 28% | 27% | 24% | 18% | 12% | 11% | 11% | 11% |
Documents
Announcements
Annual reports
-
Financial Year 2023
from nse
-
Financial Year 2022
from nse
-
Financial Year 2021
from nse
-
Financial Year 2020
from nse
-
Financial Year 2020
from web
-
Financial Year 2019
from nse
-
Financial Year 2019
from web
-
Financial Year 2018
from web
-
Financial Year 2017
from web
-
Financial Year 2016
from web
-
Financial Year 2015
from web
Concalls
-
Feb 2024Transcript PPT
-
Feb 2024TranscriptNotesPPT
-
Feb 2024Transcript PPT
-
Nov 2023Transcript PPT
-
Nov 2023TranscriptNotesPPT
-
Aug 2023TranscriptPPT
-
May 2023Transcript PPT
-
Feb 2023Transcript PPT
-
Nov 2022Transcript PPT
-
Aug 2022Transcript PPT
-
Jun 2022Transcript PPT
-
Mar 2022TranscriptNotesPPT
-
Nov 2021TranscriptNotesPPT
-
Nov 2021TranscriptNotesPPT
-
Nov 2021TranscriptNotesPPT
-
Jul 2021TranscriptNotesPPT
-
Nov 2020TranscriptNotesPPT
-
Jul 2020TranscriptNotesPPT
Business Overview:[1]
Company manufactures barrier plastic rigid sheets, semi-rigid sheets for FFS application and thermoformed primary packaging products, and injection molded products for the dairy, food & beverages industry