Prudential Sugar Corporation Ltd

Prudential Sugar Corporation Ltd

₹ 24.5 -2.00%
29 Apr 11:30 a.m.
About

Prudential Sugar Corporation had been engaged, in the business of manufacture of sugar and allied products.

  • Market Cap 87.6 Cr.
  • Current Price 24.5
  • High / Low 40.1 / 19.3
  • Stock P/E 14.0
  • Book Value 28.9
  • Dividend Yield 0.00 %
  • ROCE 7.32 %
  • ROE 5.05 %
  • Face Value 10.0

Pros

  • Company is almost debt free.
  • Stock is trading at 0.85 times its book value

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • Company has a low return on equity of 3.31% over last 3 years.
  • Earnings include an other income of Rs.8.80 Cr.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Trading Industry: Trading

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Dec 2020 Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023
-0.00 -0.00 -0.00 -0.00 1.80 51.42 25.67 6.79 31.13 17.11 7.18 1.00 25.69
0.55 0.33 0.39 0.33 2.38 50.98 24.85 6.78 31.33 18.84 6.89 0.70 24.66
Operating Profit -0.55 -0.33 -0.39 -0.33 -0.58 0.44 0.82 0.01 -0.20 -1.73 0.29 0.30 1.03
OPM % -32.22% 0.86% 3.19% 0.15% -0.64% -10.11% 4.04% 30.00% 4.01%
1.34 0.50 1.03 1.07 0.99 1.29 1.20 2.25 1.79 2.43 2.03 2.01 2.33
Interest -0.00 -0.00 -0.00 -0.00 -0.00 -0.00 -0.00 -0.00 -0.00 -0.00 -0.00 -0.00 -0.00
Depreciation -0.00 -0.00 -0.00 -0.00 -0.00 -0.00 -0.00 -0.00 -0.00 -0.00 -0.00 -0.00 -0.00
Profit before tax 0.79 0.17 0.64 0.74 0.41 1.73 2.02 2.26 1.59 0.70 2.32 2.31 3.36
Tax % 25.32% 70.59% 28.12% 27.03% 26.83% 27.75% 27.72% 27.88% 27.67% 27.14% 27.59% 27.71% 27.68%
0.59 0.05 0.46 0.53 0.29 1.25 1.46 1.63 1.14 0.51 1.67 1.66 2.42
EPS in Rs 0.17 0.01 0.13 0.15 0.08 0.35 0.41 0.46 0.32 0.14 0.47 0.46 0.68
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 TTM
30.52 -0.00 -0.00 -0.00 53.23 80.70 50.98
55.88 3.19 2.64 1.81 54.09 81.19 51.09
Operating Profit -25.36 -3.19 -2.64 -1.81 -0.86 -0.49 -0.11
OPM % -83.09% -1.62% -0.61% -0.22%
79.38 6.69 5.63 4.25 4.38 7.66 8.80
Interest 0.01 -0.00 -0.00 -0.00 -0.00 0.61 0.00
Depreciation -0.00 0.02 0.02 0.01 0.01 0.01 0.00
Profit before tax 54.01 3.48 2.97 2.43 3.51 6.55 8.69
Tax % 0.48% 26.15% 27.27% 28.40% 27.92% 27.79%
53.75 2.58 2.16 1.74 2.53 4.73 6.26
EPS in Rs 15.03 0.72 0.60 0.49 0.71 1.32 1.75
Dividend Payout % -0.00% -0.00% -0.00% -0.00% -0.00% -0.00%
Compounded Sales Growth
10 Years: %
5 Years: 21%
3 Years: %
TTM: -56%
Compounded Profit Growth
10 Years: %
5 Years: -28%
3 Years: 30%
TTM: 14%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: %
Return on Equity
10 Years: %
5 Years: 3%
3 Years: 3%
Last Year: 5%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Sep 2023
Equity Capital 33.13 33.13 33.13 33.13 33.13 32.25 36.33
Reserves 49.18 51.76 53.92 55.66 58.19 63.80 67.13
Preference Capital 4.08 4.08 4.08 4.08 4.08 4.08
6.05 0.11 0.11 0.11 0.11 0.11 0.11
31.91 36.91 38.66 40.25 29.16 30.13 35.04
Total Liabilities 120.27 121.91 125.82 129.15 120.59 126.29 138.61
2.43 2.65 2.63 2.62 2.61 2.60 2.59
CWIP -0.00 -0.00 -0.00 -0.00 -0.00 -0.00 -0.00
Investments 0.55 0.55 0.55 0.55 0.55 0.55 0.55
117.29 118.71 122.64 125.98 117.43 123.14 135.47
Total Assets 120.27 121.91 125.82 129.15 120.59 126.29 138.61

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
-111.66 -7.43 -5.93 -4.26 -1.53 -2.08
119.52 6.45 5.63 4.25 -0.00 -0.00
-13.07 -0.00 -0.00 -0.00 4.38 -0.00
Net Cash Flow -5.21 -0.99 -0.29 -0.01 2.86 -2.08

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Debtor Days -0.00 -0.00 0.50
Inventory Days -0.00 -0.00 -0.00
Days Payable
Cash Conversion Cycle -0.00 -0.00 0.50
Working Capital Days 901.14 613.64 435.60
ROCE % 3.83% 3.29% 2.64% 3.72% 7.32%

Shareholding Pattern

Numbers in percentages

4 Recently
Jun 2021Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024
59.02% 59.02% 59.02% 70.08% 70.08% 70.08% 70.08% 66.84% 66.84% 66.84% 66.84% 66.84%
0.99% 0.99% 0.99% 1.00% 1.00% 1.00% 1.00% 1.10% 1.10% 1.10% 1.10% 1.10%
39.98% 39.98% 39.98% 28.92% 28.92% 28.92% 28.92% 32.06% 32.06% 32.06% 32.06% 32.06%
No. of Shareholders 11,58711,58711,58711,58711,58711,58711,58711,58711,58711,58711,58712,416

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents