Nalwa Sons Investments Ltd
Nalwa Sons Investments Ltd is a non-NBFC Company engaged in the business of investing in shares and granting loans to the group companies. [1]
- Market Cap ₹ 1,852 Cr.
- Current Price ₹ 3,603
- High / Low ₹ 3,880 / 2,070
- Stock P/E 31.2
- Book Value ₹ 20,600
- Dividend Yield 0.00 %
- ROCE 1.57 %
- ROE 1.14 %
- Face Value ₹ 10.0
Pros
- Company is almost debt free.
- Stock is trading at 0.17 times its book value
- Company is expected to give good quarter
- Company has delivered good profit growth of 60.7% CAGR over last 5 years
- Company's working capital requirements have reduced from 173 days to 113 days
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- Company has a low return on equity of 1.07% over last 3 years.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Finance Industry: Finance & Investments
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
33 | 31 | 37 | 31 | 30 | 34 | 36 | 43 | 59 | 67 | 97 | 134 | 87 | |
5 | 3 | 1 | 17 | 6 | 12 | 26 | 19 | 50 | 21 | 17 | 8 | 9 | |
Operating Profit | 28 | 29 | 36 | 13 | 24 | 22 | 10 | 24 | 9 | 46 | 80 | 125 | 78 |
OPM % | 85% | 92% | 98% | 43% | 80% | 65% | 29% | 56% | 16% | 68% | 82% | 94% | 90% |
0 | 0 | 0 | 0 | 1 | 0 | 0 | 60 | 0 | 2 | 0 | 0 | 1 | |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit before tax | 28 | 29 | 36 | 13 | 24 | 22 | 11 | 84 | 9 | 48 | 80 | 124 | 79 |
Tax % | 18% | 19% | 20% | 9% | 23% | 18% | 19% | 7% | -110% | 9% | 18% | 26% | |
22 | 23 | 29 | 12 | 19 | 18 | 8 | 79 | 19 | 43 | 66 | 93 | 60 | |
EPS in Rs | 0.92 | 44.66 | 55.49 | 23.54 | 36.53 | 36.47 | 22.21 | 151.96 | 38.18 | 83.74 | 128.64 | 177.02 | 117.60 |
Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
Compounded Sales Growth | |
---|---|
10 Years: | 16% |
5 Years: | 30% |
3 Years: | 31% |
TTM: | -35% |
Compounded Profit Growth | |
---|---|
10 Years: | 15% |
5 Years: | 61% |
3 Years: | 67% |
TTM: | -35% |
Stock Price CAGR | |
---|---|
10 Years: | 17% |
5 Years: | 27% |
3 Years: | 32% |
1 Year: | 70% |
Return on Equity | |
---|---|
10 Years: | 2% |
5 Years: | 1% |
3 Years: | 1% |
Last Year: | 1% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Sep 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 |
Reserves | 348 | 369 | 307 | 318 | 334 | 354 | 365 | 443 | 3,182 | 5,101 | 7,934 | 7,988 | 10,575 |
25 | 27 | 30 | 31 | 33 | 32 | 33 | 1 | 2 | 0 | 0 | 0 | 0 | |
20 | 21 | 43 | 43 | 44 | 44 | 42 | 32 | 208 | 663 | 1,477 | 1,448 | 2,193 | |
Total Liabilities | 398 | 422 | 385 | 397 | 416 | 436 | 445 | 481 | 3,397 | 5,769 | 9,417 | 9,442 | 12,773 |
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 217 | 217 | 151 | 167 | 197 | 232 | 235 | 254 | 3,141 | 5,492 | 9,079 | 9,081 | 12,386 |
182 | 205 | 234 | 230 | 220 | 203 | 210 | 227 | 256 | 277 | 338 | 361 | 387 | |
Total Assets | 398 | 422 | 385 | 397 | 416 | 436 | 445 | 481 | 3,397 | 5,769 | 9,417 | 9,442 | 12,773 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
1 | -6 | 12 | 17 | 18 | 24 | 22 | 25 | 20 | 50 | 42 | 72 | |
0 | 0 | -13 | -18 | -19 | -26 | -13 | -3 | -20 | -48 | -41 | -68 | |
3 | 2 | 3 | 1 | 2 | -1 | 0 | -31 | 0 | -2 | 0 | -1 | |
Net Cash Flow | 4 | -4 | 1 | 1 | 1 | -2 | 10 | -10 | -0 | 0 | 1 | 4 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 42 | 55 | 31 | 27 | 91 | 30 | 26 | 0 | 0 | 0 | 0 | 0 |
Inventory Days | 676 | 197 | 147 | 1,142 | 1,368 | 1,252 | 764 | |||||
Days Payable | 1,158 | 330 | 331 | 0 | 0 | 2 | 1 | |||||
Cash Conversion Cycle | 42 | 55 | 31 | 27 | -391 | -103 | -158 | 1,142 | 1,368 | 1,249 | 763 | 0 |
Working Capital Days | 1,840 | 2,240 | 1,828 | 2,436 | 1,908 | 1,244 | 1,083 | 1,229 | 363 | 232 | 175 | 113 |
ROCE % | 7% | 7% | 9% | 4% | 6% | 5% | 2% | 10% | 0% | 1% | 1% | 2% |
Documents
Announcements
- Compliance Certificate Under Reg. 40(9) Of The SEBI (LODR) Regulations, 2015. 22 Apr
- Non-Applicability Of Chapter XII Of SEBI Circular-SEBI/HO/DDHS/P/CIR/2021/613 Dated August 10, 2021 With Respect To The Fund Raised By Issuance Of Debt Securities By Large Entities 20 Apr
- Non-Applicability Of SEBI Circular-SEBI/HO/DDHS/CIRIP/2018/144 Dated November 26, 2018 With Respect To The Fund Issuance Of Debt Securities By Large Entities 20 Apr
-
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
20 Apr - Compliance Certificate-Regulation 74(5) of SEBI(Depository and Participants) Regulations, 2018
- Compliance Certificate Under Regulation 7(3) Of SEBI (LODR) Regulations, 2015 20 Apr
Annual reports
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from nse
-
Financial Year 2013
from bse
-
Financial Year 2012
from nse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
Company History
The Co. was known as Jindal Strips, it was initially formed and promoted by Shri. O.P. Jindal and associates for manufacturing HR Steel Strips at Hisar, Haryana. As a part of restructuring the company, Jindal Strips has demerged its Stainless Steel division to Jindal Stainless Steel Ltd & Jindal Strips was registered as an NBFC Company. In FY20 the Co.changed the nature of its business from NBFC to Non-NBFCs.[1]