Bank of Maharashtra
Bank of Maharashtra is engaged in providing banking services. The Bank's segments include Treasury, Corporate/Wholesale Banking, Retail Banking and Other banking operations.[1]
- Market Cap ₹ 45,250 Cr.
- Current Price ₹ 63.9
- High / Low ₹ 72.6 / 26.8
- Stock P/E 11.2
- Book Value ₹ 23.2
- Dividend Yield 2.19 %
- ROCE 5.77 %
- ROE 26.0 %
- Face Value ₹ 10.0
Pros
- Company has delivered good profit growth of 23.3% CAGR over last 5 years
- Company has been maintaining a healthy dividend payout of 29.1%
Cons
- Stock is trading at 2.76 times its book value
- Company has low interest coverage ratio.
- Tax rate seems low
- Contingent liabilities of Rs.30,935 Cr.
- Company might be capitalizing the interest cost
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Banks Industry: Banks - Public Sector
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 9,613 | 11,957 | 12,665 | 13,053 | 12,062 | 11,096 | 10,850 | 11,495 | 11,869 | 13,019 | 15,898 | 20,495 |
Interest | 6,580 | 8,448 | 8,790 | 9,174 | 8,887 | 7,707 | 7,116 | 7,217 | 6,971 | 6,975 | 8,158 | 10,673 |
2,528 | 3,555 | 3,952 | 4,331 | 6,708 | 8,033 | 10,169 | 5,978 | 6,383 | 6,468 | 6,314 | 8,460 | |
Financing Profit | 505 | -46 | -77 | -452 | -3,534 | -4,643 | -6,435 | -1,699 | -1,485 | -424 | 1,427 | 1,362 |
Financing Margin % | 5% | -0% | -1% | -3% | -29% | -42% | -59% | -15% | -13% | -3% | 9% | 7% |
912 | 894 | 1,006 | 1,019 | 1,508 | 1,506 | 1,547 | 1,649 | 2,628 | 2,652 | 2,280 | 2,998 | |
Depreciation | 74 | 100 | 115 | 149 | 118 | 129 | 241 | 211 | 188 | 268 | 262 | 0 |
Profit before tax | 1,343 | 748 | 813 | 418 | -2,143 | -3,266 | -5,129 | -260 | 954 | 1,960 | 3,445 | 4,359 |
Tax % | 43% | 48% | 45% | 76% | 36% | 65% | 7% | 249% | 42% | 41% | 24% | 7% |
760 | 386 | 451 | 101 | -1,373 | -1,146 | -4,784 | 389 | 550 | 1,152 | 2,602 | 4,055 | |
EPS in Rs | 11.48 | 4.60 | 4.24 | 0.86 | -11.75 | -4.41 | -17.38 | 0.67 | 0.84 | 1.71 | 3.87 | 5.73 |
Dividend Payout % | 20% | 22% | 19% | 0% | 0% | 0% | 0% | 0% | 0% | 29% | 34% | 24% |
Compounded Sales Growth | |
---|---|
10 Years: | 6% |
5 Years: | 14% |
3 Years: | 20% |
TTM: | 29% |
Compounded Profit Growth | |
---|---|
10 Years: | 27% |
5 Years: | 23% |
3 Years: | 95% |
TTM: | 56% |
Stock Price CAGR | |
---|---|
10 Years: | 5% |
5 Years: | 33% |
3 Years: | 36% |
1 Year: | 112% |
Return on Equity | |
---|---|
10 Years: | 2% |
5 Years: | 14% |
3 Years: | 18% |
Last Year: | 26% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 661 | 839 | 1,063 | 1,168 | 1,168 | 2,598 | 2,753 | 5,824 | 6,560 | 6,730 | 6,730 | |
Reserves | 5,147 | 5,941 | 7,004 | 7,619 | 6,211 | 7,346 | 2,986 | 4,931 | 5,573 | 7,154 | 8,880 | |
Preference Capital | 588 | 588 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
107,214 | 125,130 | 133,246 | 148,218 | 147,189 | 143,045 | 150,799 | 153,736 | 178,244 | 210,041 | 244,848 | ||
3,929 | 4,410 | 4,706 | 3,952 | 4,755 | 3,340 | 7,997 | 4,375 | 6,287 | 6,685 | 7,193 | ||
Total Liabilities | 116,953 | 136,320 | 146,019 | 160,957 | 159,324 | 156,329 | 164,536 | 168,867 | 196,665 | 230,611 | 267,651 | |
1,429 | 1,446 | 1,432 | 1,694 | 1,564 | 1,487 | 1,741 | 1,604 | 1,622 | 2,036 | 2,149 | ||
CWIP | 0 | 0 | 0 | 0 | 22 | 30 | 34 | 72 | 52 | 205 | 8 | |
Investments | 31,430 | 37,250 | 32,765 | 36,231 | 38,590 | 43,623 | 59,697 | 57,741 | 68,112 | 68,590 | 68,867 | |
84,093 | 97,624 | 111,822 | 123,032 | 119,148 | 111,189 | 103,063 | 109,450 | 126,879 | 159,780 | 196,628 | ||
Total Assets | 116,953 | 136,320 | 146,019 | 160,957 | 159,324 | 156,329 | 164,536 | 168,867 | 196,665 | 230,611 | 267,651 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
12 | -173 | -1,083 | 2,885 | 7,498 | -1,723 | -10,823 | 703 | 2,467 | 6,898 | -1,438 | 11,597 | |
-126 | -171 | -151 | -132 | -99 | -134 | -126 | -109 | -189 | -302 | -177 | -275 | |
542 | 274 | 1,885 | -186 | -77 | 1,100 | 4,220 | 698 | 217 | 378 | 228 | 461 | |
Net Cash Flow | 429 | -71 | 651 | 2,567 | 7,322 | -758 | -6,729 | 1,292 | 2,495 | 6,974 | -1,387 | 11,783 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
ROE % | 15% | 6% | 6% | 1% | -17% | -13% | -61% | 5% | 5% | 9% | 18% |
Documents
Announcements
- Fixation Of Record Date For Payment Of Interest On Bonds 1d
- Announcement under Regulation 30 (LODR)-Credit Rating 2d
- Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate 7 May
- Announcement under Regulation 30 (LODR)-Earnings Call Transcript 4 May
- Announcement under Regulation 30 (LODR)-Interest Rates Updates 2 May
Annual reports
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from nse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
Concalls
-
May 2024Transcript PPT REC
-
Mar 2024TranscriptNotesPPT
-
Jan 2024Transcript PPT
-
Oct 2023Transcript PPT REC
-
Jul 2023Transcript PPT
-
May 2023Transcript PPT
-
Apr 2023TranscriptNotesPPT
-
Feb 2023TranscriptNotesPPT
-
Jan 2023Transcript PPT
-
Oct 2022Transcript PPT
-
Jul 2022TranscriptPPT
-
May 2022TranscriptNotesPPT
-
Jan 2020TranscriptNotesPPT
-
Nov 2019TranscriptNotesPPT
-
May 2018TranscriptNotesPPT
-
Feb 2018Transcript PPT
-
Nov 2017TranscriptNotesPPT
-
Nov 2017TranscriptNotesPPT
Ratios
Capital Adequacy Ratio - 16.15%[1]
Net Interest Margin - 3.28%
Gross NPA - 3.74%
Net NPA - 0.88%
CASA Ratio - 56.08%[2]