Bank of Maharashtra

Bank of Maharashtra

₹ 63.9 0.55%
10 May - close price
About

Bank of Maharashtra is engaged in providing banking services. The Bank's segments include Treasury, Corporate/Wholesale Banking, Retail Banking and Other banking operations.[1]

Key Points

Ratios
Capital Adequacy Ratio - 16.15%[1]
Net Interest Margin - 3.28%
Gross NPA - 3.74%
Net NPA - 0.88%
CASA Ratio - 56.08%[2]

  • Market Cap 45,250 Cr.
  • Current Price 63.9
  • High / Low 72.6 / 26.8
  • Stock P/E 11.2
  • Book Value 23.2
  • Dividend Yield 2.19 %
  • ROCE 5.77 %
  • ROE 26.0 %
  • Face Value 10.0

Pros

  • Company has delivered good profit growth of 23.3% CAGR over last 5 years
  • Company has been maintaining a healthy dividend payout of 29.1%

Cons

  • Stock is trading at 2.76 times its book value
  • Company has low interest coverage ratio.
  • Tax rate seems low
  • Contingent liabilities of Rs.30,935 Cr.
  • Company might be capitalizing the interest cost

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Banks Industry: Banks - Public Sector

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024
Revenue 3,098 3,104 3,207 3,282 3,426 3,457 3,815 4,129 4,495 4,789 5,068 5,171 5,467
Interest 1,715 1,698 1,708 1,755 1,814 1,772 1,928 2,149 2,308 2,449 2,636 2,706 2,882
2,420 1,740 1,869 1,812 1,321 1,349 1,507 1,622 2,098 1,881 2,164 2,076 2,339
Financing Profit -1,037 -334 -370 -285 291 336 380 358 89 458 268 390 246
Financing Margin % -33% -11% -12% -9% 8% 10% 10% 9% 2% 10% 5% 8% 4%
1,237 687 832 611 522 317 502 641 822 629 668 680 1,022
Depreciation 0 0 0 0 0 0 0 0 0 0 0 0 0
Profit before tax 200 353 462 326 814 653 883 998 911 1,087 936 1,069 1,267
Tax % 17% 41% 43% 1% 56% 31% 39% 22% 8% 19% 2% 3% 4%
165 208 264 325 355 452 535 775 840 882 920 1,036 1,218
EPS in Rs 0.25 0.32 0.39 0.48 0.53 0.67 0.79 1.15 1.25 1.25 1.30 1.46 1.72
Gross NPA % 7.23% 6.35% 5.56% 4.73% 3.94% 3.74% 3.40% 2.94% 2.47% 2.28% 2.19% 2.04% 1.88%
Net NPA % 2.48% 2.22% 1.73% 1.24% 0.97% 0.88% 0.68% 0.47% 0.25% 0.24% 0.23% 0.22% 0.20%
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Revenue 9,613 11,957 12,665 13,053 12,062 11,096 10,850 11,495 11,869 13,019 15,898 20,495
Interest 6,580 8,448 8,790 9,174 8,887 7,707 7,116 7,217 6,971 6,975 8,158 10,673
2,528 3,555 3,952 4,331 6,708 8,033 10,169 5,978 6,383 6,468 6,314 8,460
Financing Profit 505 -46 -77 -452 -3,534 -4,643 -6,435 -1,699 -1,485 -424 1,427 1,362
Financing Margin % 5% -0% -1% -3% -29% -42% -59% -15% -13% -3% 9% 7%
912 894 1,006 1,019 1,508 1,506 1,547 1,649 2,628 2,652 2,280 2,998
Depreciation 74 100 115 149 118 129 241 211 188 268 262 0
Profit before tax 1,343 748 813 418 -2,143 -3,266 -5,129 -260 954 1,960 3,445 4,359
Tax % 43% 48% 45% 76% 36% 65% 7% 249% 42% 41% 24% 7%
760 386 451 101 -1,373 -1,146 -4,784 389 550 1,152 2,602 4,055
EPS in Rs 11.48 4.60 4.24 0.86 -11.75 -4.41 -17.38 0.67 0.84 1.71 3.87 5.73
Dividend Payout % 20% 22% 19% 0% 0% 0% 0% 0% 0% 29% 34% 24%
Compounded Sales Growth
10 Years: 6%
5 Years: 14%
3 Years: 20%
TTM: 29%
Compounded Profit Growth
10 Years: 27%
5 Years: 23%
3 Years: 95%
TTM: 56%
Stock Price CAGR
10 Years: 5%
5 Years: 33%
3 Years: 36%
1 Year: 112%
Return on Equity
10 Years: 2%
5 Years: 14%
3 Years: 18%
Last Year: 26%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Equity Capital 661 839 1,063 1,168 1,168 2,598 2,753 5,824 6,560 6,730 6,730
Reserves 5,147 5,941 7,004 7,619 6,211 7,346 2,986 4,931 5,573 7,154 8,880
Preference Capital 588 588 0 0 0 0 0 0 0 0 0
107,214 125,130 133,246 148,218 147,189 143,045 150,799 153,736 178,244 210,041 244,848
3,929 4,410 4,706 3,952 4,755 3,340 7,997 4,375 6,287 6,685 7,193
Total Liabilities 116,953 136,320 146,019 160,957 159,324 156,329 164,536 168,867 196,665 230,611 267,651
1,429 1,446 1,432 1,694 1,564 1,487 1,741 1,604 1,622 2,036 2,149
CWIP 0 0 0 0 22 30 34 72 52 205 8
Investments 31,430 37,250 32,765 36,231 38,590 43,623 59,697 57,741 68,112 68,590 68,867
84,093 97,624 111,822 123,032 119,148 111,189 103,063 109,450 126,879 159,780 196,628
Total Assets 116,953 136,320 146,019 160,957 159,324 156,329 164,536 168,867 196,665 230,611 267,651

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
12 -173 -1,083 2,885 7,498 -1,723 -10,823 703 2,467 6,898 -1,438 11,597
-126 -171 -151 -132 -99 -134 -126 -109 -189 -302 -177 -275
542 274 1,885 -186 -77 1,100 4,220 698 217 378 228 461
Net Cash Flow 429 -71 651 2,567 7,322 -758 -6,729 1,292 2,495 6,974 -1,387 11,783

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
ROE % 15% 6% 6% 1% -17% -13% -61% 5% 5% 9% 18%

Shareholding Pattern

Numbers in percentages

Jun 2021Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024
93.33% 90.97% 90.97% 90.97% 90.97% 90.97% 90.97% 90.97% 86.46% 86.46% 86.46% 86.46%
0.08% 0.15% 0.12% 0.13% 0.16% 0.20% 0.16% 0.26% 0.68% 0.59% 0.45% 1.04%
2.18% 3.67% 3.70% 3.74% 3.74% 3.78% 3.39% 3.33% 6.43% 5.17% 4.71% 4.68%
4.41% 5.21% 5.21% 5.17% 5.13% 5.05% 5.49% 5.44% 6.42% 7.76% 8.37% 7.80%
No. of Shareholders 3,21,2523,52,5683,67,6053,74,4583,79,3993,71,5924,33,5064,41,5174,53,5246,06,0466,77,0878,46,746

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Concalls