Jupiter Wagons Ltd

Jupiter Wagons Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Jupiter Wagons Ltd

₹ 513 0.09%
16 May - close price
jupiterwagons.com BSE: 533272 NSE: JWL
About

Commercial Engineers & Body Builders Company Ltd (CEBBCO) is primarily involved in the business of manufacturing metal fabrication comprising load bodies for commercial vehicles, rail freight wagons, and components. [1]

Key Points

Product Portfolio
The product portfolio of the Co includes Shipping containers, Skip-Loaders, Garbage-Bin Collectors, Troop Carrier Vehicle Bodies, Prison Van Bodies, Water Bowser Bodies etc. These offerings cater to a broad spectrum of industries and sectors such as mining, road construction, goods transportation, solid waste management, municipal applications and defence. [1]

Website BSE NSE
  • Market Cap ₹ 21,157 Cr.
  • Current Price ₹ 513
  • High / Low ₹ 526 / 112
  • Stock P/E 63.9
  • Book Value ₹ 39.2
  • Dividend Yield 0.10 %
  • ROCE 31.4 %
  • ROE 27.4 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company is expected to give good quarter

Cons

  • Stock is trading at 13.1 times its book value
  • Debtor days have increased from 36.3 to 49.2 days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Capital Goods-Non Electrical Equipment Industry: Engineering

Edit Columns
Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024
319 265 252 299 363 295 417 644 712 753 879 896 1,115
293 239 218 276 332 266 368 566 620 657 759 773 970
Operating Profit 27 26 34 22 31 30 49 79 91 97 121 123 146
OPM % 8% 10% 14% 8% 9% 10% 12% 12% 13% 13% 14% 14% 13%
1 0 0 2 1 1 1 2 1 2 6 5 12
Interest 4 4 4 5 5 6 7 7 9 8 10 11 11
Depreciation 6 6 6 6 6 6 7 6 6 7 7 7 8
Profit before tax 18 16 25 14 21 19 36 67 78 84 110 110 139
Tax % 20% 34% 34% 34% 36% 33% 34% 34% 49% 25% 25% 26% 25%
15 11 16 9 14 13 24 45 39 63 82 81 105
EPS in Rs 1.64 1.18 1.81 1.02 1.54 0.33 0.62 1.15 1.01 1.57 2.05 1.98 2.55
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2021 Mar 2022 Mar 2023 Mar 2024
996 1,178 2,068 3,644
889 1,065 1,819 3,157
Operating Profit 106 114 249 487
OPM % 11% 10% 12% 13%
2 3 5 25
Interest 21 18 29 41
Depreciation 21 23 25 28
Profit before tax 66 76 200 442
Tax % 19% 34% 40% 25%
53 50 121 331
EPS in Rs 5.97 5.55 3.12 8.04
Dividend Payout % 0% 0% 16% 4%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: 54%
TTM: 76%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: 84%
TTM: 175%
Stock Price CAGR
10 Years: 41%
5 Years: 99%
3 Years: 199%
1 Year: 343%
Return on Equity
10 Years: %
5 Years: %
3 Years: 19%
Last Year: 27%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2021 Mar 2022 Mar 2023 Mar 2024
Equity Capital 387 387 387 412
Reserves 246 295 416 1,204
138 139 288 349
220 250 543 975
Total Liabilities 991 1,072 1,634 2,940
418 428 464 831
CWIP 21 22 27 53
Investments 2 8 11 93
550 615 1,131 1,962
Total Assets 991 1,072 1,634 2,940

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2021 Mar 2022 Mar 2023 Mar 2024
67 60 78 -19
-60 -49 -122 -465
22 -17 121 489
Net Cash Flow 30 -6 76 5

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 26 22 38 49
Inventory Days 120 130 114 127
Days Payable 70 58 46 71
Cash Conversion Cycle 77 94 106 105
Working Capital Days 72 78 72 83
ROCE % 12% 24%

Shareholding Pattern

Numbers in percentages

2 Recently
Jun 2021Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024
60.65% 60.65% 60.65% 60.65% 74.62% 74.62% 74.62% 74.62% 72.37% 72.37% 70.12% 70.12%
0.00% 0.00% 0.09% 0.07% 0.00% 0.04% 0.02% 0.01% 0.27% 0.86% 1.26% 2.28%
9.33% 9.33% 9.33% 9.33% 18.45% 2.15% 2.15% 1.49% 2.26% 1.01% 2.05% 1.92%
30.02% 30.02% 29.94% 29.95% 6.93% 23.19% 23.21% 23.88% 25.10% 25.77% 26.55% 25.68%
No. of Shareholders 12,69113,66814,53816,22218,22924,34826,45629,77846,79196,7071,27,3241,75,669

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

DRHP

Credit ratings

Concalls