Intellect Design Arena Ltd
Incorporated in 2011, Intellect Design Arena Limited works globally in the fields of Financial Technology for Banking, Insurance and other Financial Services.
The company has a comprehensive portfolio of products across Global Consumer Banking, Central Banking, Risk & Treasury Management, Global Transaction Banking and Insurance and is also engaged in the business of software development.
- Market Cap ₹ 12,043 Cr.
- Current Price ₹ 880
- High / Low ₹ 1,199 / 537
- Stock P/E 67.6
- Book Value ₹ 128
- Dividend Yield 0.28 %
- ROCE 16.0 %
- ROE 10.8 %
- Face Value ₹ 5.00
Pros
- Company has reduced debt.
- Company is almost debt free.
- Company has been maintaining a healthy dividend payout of 23.6%
Cons
- Company has a low return on equity of 11.3% over last 3 years.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: IT - Software Industry: Computers - Software - Medium / Small
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|
0 | 453 | 546 | 517 | 675 | 931 | 741 | 1,003 | 1,255 | 1,470 | 1,679 | |
0 | 532 | 528 | 571 | 630 | 800 | 721 | 734 | 953 | 1,227 | 1,380 | |
Operating Profit | 0 | -79 | 18 | -54 | 45 | 132 | 21 | 269 | 302 | 243 | 299 |
OPM % | -17% | 3% | -10% | 7% | 14% | 3% | 27% | 24% | 17% | 18% | |
0 | 22 | 17 | 31 | 32 | 62 | 28 | 14 | 36 | 44 | 44 | |
Interest | 0 | 0 | 1 | 11 | 16 | 15 | 20 | 11 | 5 | 5 | 1 |
Depreciation | 0 | 17 | 19 | 23 | 25 | 35 | 49 | 50 | 69 | 80 | 89 |
Profit before tax | 0 | -74 | 16 | -56 | 35 | 143 | -20 | 223 | 264 | 202 | 253 |
Tax % | 4% | -69% | 0% | 6% | 4% | -58% | 7% | 24% | 34% | 34% | |
0 | -71 | 26 | -56 | 33 | 137 | -31 | 207 | 202 | 134 | 166 | |
EPS in Rs | -5.79 | 2.13 | -4.50 | 2.63 | 10.40 | -2.36 | 15.59 | 15.02 | 9.87 | 12.10 | |
Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 17% | 25% | 29% |
Compounded Sales Growth | |
---|---|
10 Years: | % |
5 Years: | 13% |
3 Years: | 19% |
TTM: | 14% |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | 12% |
3 Years: | -5% |
TTM: | 33% |
Stock Price CAGR | |
---|---|
10 Years: | % |
5 Years: | 31% |
3 Years: | 7% |
1 Year: | 61% |
Return on Equity | |
---|---|
10 Years: | 7% |
5 Years: | 10% |
3 Years: | 11% |
Last Year: | 11% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 0 | 50 | 50 | 51 | 63 | 66 | 66 | 66 | 67 | 68 | 68 |
Reserves | 0 | 471 | 507 | 474 | 640 | 864 | 827 | 1,120 | 1,388 | 1,477 | 1,689 |
0 | 0 | 15 | 228 | 129 | 132 | 272 | 51 | 6 | 12 | 8 | |
0 | 177 | 189 | 155 | 246 | 309 | 357 | 500 | 700 | 802 | 980 | |
Total Liabilities | 0 | 699 | 761 | 907 | 1,078 | 1,372 | 1,523 | 1,737 | 2,162 | 2,360 | 2,746 |
0 | 103 | 147 | 165 | 200 | 232 | 227 | 260 | 280 | 293 | 596 | |
CWIP | 0 | 45 | 41 | 71 | 108 | 144 | 215 | 200 | 212 | 271 | 1 |
Investments | 0 | 294 | 207 | 191 | 129 | 124 | 110 | 190 | 496 | 443 | 527 |
0 | 257 | 366 | 479 | 640 | 871 | 971 | 1,086 | 1,173 | 1,352 | 1,623 | |
Total Assets | 0 | 699 | 761 | 907 | 1,078 | 1,372 | 1,523 | 1,737 | 2,162 | 2,360 | 2,746 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|
-45 | -105 | -120 | 12 | -85 | -10 | 378 | 462 | 164 | 256 | ||
78 | 61 | -76 | -109 | 27 | -60 | -151 | -396 | -154 | -198 | ||
2 | 17 | 155 | 143 | 62 | 87 | -219 | -40 | -35 | -37 | ||
Net Cash Flow | 35 | -26 | -42 | 46 | 5 | 17 | 8 | 26 | -25 | 21 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 77 | 111 | 118 | 141 | 85 | 219 | 134 | 91 | 102 | 77 | |
Inventory Days | |||||||||||
Days Payable | |||||||||||
Cash Conversion Cycle | 77 | 111 | 118 | 141 | 85 | 219 | 134 | 91 | 102 | 77 | |
Working Capital Days | 18 | 78 | 153 | 97 | 134 | 200 | 131 | 71 | 78 | 103 | |
ROCE % | -29% | 2% | -10% | 6% | 11% | -1% | 20% | 19% | 14% |
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Press Release / Media Release
1d - Intellect Design Arena Limited has informed the exchange regarding Press Release titled "Revolutionising Enterprise Intelligence: IntellectAI''s First-of-its-kind AI Bootcamp Unveils eMACH.ai Composed Purple Fabric in …
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
10 May - Audited Standalone and Consolidated Financial Results for the quarter and Financial year ended March 31, 2024 publised on May 10, 2024 in the Newspaper viz.-Business …
- Compliances-Reg.24(A)-Annual Secretarial Compliance 10 May
-
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Outcome
10 May - Intellect Design Arena Limited has informed the exchange regarding Link of Recording of Investor Meet held on 09-05-2024 from 5:30 P.M. - 6:31 P.M. (IST) …
-
Grant Of Rsus Under ESOP / ISOP Scheme
9 May - Nomination, Remuneration & Compensation Committee have approved the Grant of RSUs on 09-05-2024 at 3 P.M.
Annual reports
Concalls
-
May 2024TranscriptNotesPPT
-
Feb 2024Transcript PPT
-
Jan 2024TranscriptNotesPPT
-
Nov 2023Transcript PPT REC
-
Aug 2023Transcript PPT
-
May 2023Transcript PPT
-
May 2023TranscriptNotesPPT
-
Feb 2023Transcript PPT
-
Feb 2023TranscriptNotesPPT
-
Nov 2022Transcript PPT
-
Aug 2022TranscriptPPT
-
Aug 2022Transcript PPT
-
May 2022TranscriptNotesPPT
-
Dec 2021TranscriptNotesPPT
-
Oct 2021TranscriptNotesPPT
-
Mar 2021TranscriptNotesPPT
-
Feb 2021TranscriptNotesPPT
-
Oct 2020TranscriptNotesPPT
-
Aug 2020TranscriptNotesPPT
-
Jun 2020TranscriptNotesPPT
-
Feb 2020TranscriptNotesPPT
-
Nov 2019TranscriptNotesPPT
-
Jul 2019TranscriptNotesPPT
-
May 2019TranscriptNotesPPT
-
Jan 2019TranscriptNotesPPT
-
Oct 2018TranscriptNotesPPT
-
Jul 2018TranscriptNotesPPT
-
May 2018TranscriptNotesPPT
-
Jan 2018TranscriptNotesPPT
-
Nov 2017TranscriptNotesPPT
-
Aug 2017TranscriptNotesPPT
-
May 2017TranscriptNotesPPT
-
Jan 2016TranscriptNotesPPT
Products Offered
Intellect is structured with two banking verticals - iGCB and iGTB - catering to specific banking needs, and recently, the iRTM unit merged with iGCB. Their product offerings include IDC, Digital Lending, Quantum, and Capital Cube, while their platforms consist of eMACH.ai, iKredit360, and Digital Experience Platform, with technology like iTurmeric. [1] [2]