Interglobe Aviation Ltd
Interglobe Aviation Ltd (Indigo) is India’s largest passenger airline operating as a low-cost carrier. Serving 86 destinations including 24 international destinations, it provides passengers with a simple, unbundled product, fulfilling its singular brand promise of providing “low fares, on-time flights, and a courteous and hassle-free service” to its customers. IndiGo commenced operations in August 2006 with a single aircraft and has grown its fleet to 262 aircrafts. [1]
- Market Cap ₹ 1,56,142 Cr.
- Current Price ₹ 4,045
- High / Low ₹ 4,188 / 2,222
- Stock P/E 21.7
- Book Value ₹ -75.9
- Dividend Yield 0.00 %
- ROCE 6.91 %
- ROE %
- Face Value ₹ 10.0
Pros
- Company is expected to give good quarter
Cons
- Promoter holding has decreased over last quarter: -5.84%
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Air Transport Service Industry: Transport - Airlines
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM | |
---|---|---|---|---|---|---|---|---|
18,580 | 23,021 | 28,497 | 35,756 | 14,641 | 25,931 | 54,446 | 65,240 | |
16,362 | 19,991 | 28,646 | 31,666 | 14,626 | 25,356 | 47,915 | 50,164 | |
Operating Profit | 2,219 | 3,030 | -149 | 4,090 | 14 | 575 | 6,531 | 15,076 |
OPM % | 12% | 13% | -1% | 11% | 0% | 2% | 12% | 23% |
789 | 947 | 1,325 | 1,531 | 1,037 | 726 | 1,435 | 2,086 | |
Interest | 406 | 413 | 563 | 1,902 | 2,170 | 2,386 | 3,168 | 3,988 |
Depreciation | 457 | 437 | 760 | 3,974 | 4,699 | 5,069 | 5,103 | 5,976 |
Profit before tax | 2,144 | 3,127 | -147 | -256 | -5,818 | -6,154 | -304 | 7,198 |
Tax % | 23% | 28% | 207% | 9% | 0% | -0% | -0% | |
1,659 | 2,242 | 157 | -234 | -5,806 | -6,162 | -306 | 7,197 | |
EPS in Rs | 45.90 | 58.33 | 4.09 | -6.07 | -150.85 | -159.94 | -7.93 | 186.58 |
Dividend Payout % | 74% | 10% | 122% | 0% | 0% | 0% | 0% |
Compounded Sales Growth | |
---|---|
10 Years: | % |
5 Years: | 19% |
3 Years: | 15% |
TTM: | 35% |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | 4% |
TTM: | 348% |
Stock Price CAGR | |
---|---|
10 Years: | % |
5 Years: | 21% |
3 Years: | 34% |
1 Year: | 80% |
Return on Equity | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
Last Year: | % |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Sep 2023 | |
---|---|---|---|---|---|---|---|---|
Equity Capital | 361 | 384 | 384 | 385 | 385 | 385 | 386 | 386 |
Reserves | 3,418 | 6,693 | 6,561 | 5,493 | -274 | -6,373 | -6,632 | -3,314 |
2,596 | 2,254 | 2,429 | 22,719 | 29,860 | 36,878 | 44,854 | 49,392 | |
8,834 | 11,798 | 15,651 | 13,504 | 13,081 | 15,073 | 20,562 | 26,690 | |
Total Liabilities | 15,210 | 21,129 | 25,026 | 42,101 | 43,051 | 45,963 | 59,170 | 73,153 |
3,794 | 4,579 | 5,662 | 16,779 | 18,817 | 21,284 | 27,658 | 32,004 | |
CWIP | 25 | 32 | 24 | 140 | 72 | 125 | 21 | 0 |
Investments | 3,713 | 6,344 | 6,517 | 9,499 | 7,339 | 8,106 | 11,558 | 14,915 |
7,677 | 10,174 | 12,824 | 15,682 | 16,823 | 16,447 | 19,933 | 26,234 | |
Total Assets | 15,210 | 21,129 | 25,026 | 42,101 | 43,051 | 45,963 | 59,170 | 73,153 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|
3,782 | 3,903 | 3,176 | 6,972 | -1,614 | 2,091 | 12,728 | |
-3,033 | -4,151 | -2,526 | -4,574 | 3,179 | 1,504 | -4,043 | |
-1,401 | 766 | -592 | -2,407 | -1,775 | -3,088 | -8,432 | |
Net Cash Flow | -652 | 518 | 58 | -9 | -210 | 506 | 253 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|
Debtor Days | 3 | 4 | 5 | 3 | 5 | 5 | 3 |
Inventory Days | |||||||
Days Payable | |||||||
Cash Conversion Cycle | 3 | 4 | 5 | 3 | 5 | 5 | 3 |
Working Capital Days | -72 | -70 | -64 | -81 | -186 | -127 | -57 |
ROCE % | 40% | 0% | 5% | -14% | -13% | 7% |
Documents
Announcements
-
Disclosure Under Regulation 30 Of SEBI LODR
1 May - InterGlobe Aviation Limited informed the Exchange regarding Disclosure under Regulation 30 of SEBI LODR.
-
Disclosure Under Regulation 30 Of SEBI LODR
1 May - InterGlobe Aviation Limited informed the Exchange regarding disclosure under Regulation 30 of SEBI LODR.
-
Announcement Under Regulation 30 Of SEBI LODR
30 Apr - InterGlobe Aviation Limited informed the Exchange regarding Disclosure under Regulation 30 of SEBI LODR.
-
Announcement under Regulation 30 (LODR)-Change in Management
29 Apr - InterGlobe Aviation Limited informed the Exchange regarding appointment of senior management personnel.
-
Disclosure Under Regulation 30 Of SEBI LODR
26 Apr - InterGlobe Aviation Limited has informed the Exchange regarding disclosure under regulation 30 of SEBI LODR.
Annual reports
Concalls
-
Feb 2024TranscriptPPT
-
Feb 2024Transcript PPT
-
Nov 2023Transcript PPT
-
Aug 2023Transcript PPT REC
-
May 2023Transcript PPT
-
Mar 2023TranscriptNotesPPT
-
Feb 2023TranscriptNotesPPT
-
Nov 2022TranscriptNotesPPT
-
Aug 2022TranscriptNotesPPT
-
May 2022TranscriptNotesPPT
-
Feb 2022TranscriptNotesPPT
-
Oct 2021TranscriptNotesPPT
-
Jul 2021Transcript PPT
-
Jun 2021Transcript PPT
-
Jan 2021Transcript PPT
-
Oct 2020Transcript PPT
-
Jul 2020Transcript PPT
-
Jun 2020Transcript PPT
-
Jan 2020Transcript PPT
-
Dec 2019TranscriptNotesPPT
-
Oct 2019Transcript PPT
-
Jul 2019TranscriptNotesPPT
-
May 2019TranscriptNotesPPT
-
Feb 2019TranscriptNotesPPT
-
Jan 2019Transcript PPT
-
Oct 2018TranscriptNotesPPT
-
Jul 2018TranscriptNotesPPT
-
May 2018TranscriptNotesPPT
-
Jan 2018TranscriptNotesPPT
-
Oct 2017TranscriptNotesPPT
-
Aug 2017Transcript PPT
-
May 2017TranscriptNotesPPT
-
Jan 2017Transcript PPT
-
Nov 2016Transcript PPT
-
Jul 2016TranscriptPPT
-
Apr 2016TranscriptPPT
Market Leadership
The Co. is the largest player in the aviation sector in India with a market share of 55% [1] and was ranked as the 6th biggest carrier in the world. [2] In 2019, it had a significant share of the international market with ~12% share of total international seat capacity to or from India. [3]