Computer Age Management Services Ltd

Cams Services Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Computer Age Management Services Ltd

₹ 3,207 3.62%
10 May - close price
camsonline.com BSE: 543232 NSE: CAMS
About

The company is a mutual funds transfer agency. It provides investor services, distributor services and asset management companies (AMC) services.

Key Points

Leadership[1]
India’s largest registrar and transfer agent of mutual funds with a market share of ~69%.

Website BSE NSE
  • Market Cap ₹ 15,762 Cr.
  • Current Price ₹ 3,207
  • High / Low ₹ 3,367 / 2,049
  • Stock P/E 44.9
  • Book Value ₹ 186
  • Dividend Yield 1.18 %
  • ROCE 50.3 %
  • ROE 41.4 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company has delivered good profit growth of 21.9% CAGR over last 5 years
  • Company has a good return on equity (ROE) track record: 3 Years ROE 41.9%
  • Company has been maintaining a healthy dividend payout of 57.5%

Cons

  • Stock is trading at 17.2 times its book value
  • Working capital days have increased from 57.4 days to 162 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Financial Services Industry: Miscellaneous

Edit Columns
Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024
200 201 228 238 243 237 242 244 249 261 275 290 310
111 108 122 124 131 139 136 135 140 151 153 160 167
Operating Profit 89 93 106 113 112 98 106 108 109 110 122 129 143
OPM % 45% 46% 46% 48% 46% 41% 44% 44% 44% 42% 44% 45% 46%
4 5 4 4 4 4 7 7 8 10 10 10 11
Interest 2 2 2 2 2 2 2 2 2 2 2 2 2
Depreciation 11 11 12 13 16 14 15 16 16 16 17 18 18
Profit before tax 81 85 96 102 99 87 97 98 99 101 112 119 135
Tax % 26% 26% 25% 24% 25% 26% 26% 25% 25% 25% 25% 25% 23%
60 63 73 77 74 65 72 74 74 76 84 89 103
EPS in Rs 12.32 12.95 14.86 15.81 15.10 13.24 14.72 15.05 15.23 15.58 17.20 18.17 21.06
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
659 711 700 706 910 972 1,137
383 450 413 409 486 551 632
Operating Profit 276 261 287 296 424 421 505
OPM % 42% 37% 41% 42% 47% 43% 44%
-2 1 21 30 17 27 41
Interest 8 10 10 8 7 8 8
Depreciation 40 50 51 43 52 60 70
Profit before tax 227 201 247 274 383 380 467
Tax % 35% 35% 30% 25% 25% 25% 25%
146 131 172 205 287 285 351
EPS in Rs 29.93 26.75 35.24 42.08 58.68 58.22 71.96
Dividend Payout % 66% 84% 35% 150% 66% 65% 42%
Compounded Sales Growth
10 Years: %
5 Years: 10%
3 Years: 17%
TTM: 17%
Compounded Profit Growth
10 Years: %
5 Years: 22%
3 Years: 27%
TTM: 28%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: 12%
1 Year: 56%
Return on Equity
10 Years: %
5 Years: 39%
3 Years: 42%
Last Year: 41%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Equity Capital 49 49 49 49 49 49 49
Reserves 395 393 500 467 599 733 865
112 109 0 79 82 93 96
142 186 252 247 227 221 403
Total Liabilities 698 736 801 842 957 1,096 1,414
324 320 309 284 314 333 387
CWIP 0 0 0 0 0 9 2
Investments 218 233 306 236 317 330 407
156 184 186 322 326 425 619
Total Assets 698 736 801 842 957 1,096 1,414

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
162 187 199 264 321 319 401
-19 -31 -84 2 -131 -102 -188
-138 -158 -97 -272 -204 -205 -224
Net Cash Flow 5 -3 18 -6 -13 12 -10

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 12 14 17 15 10 12 21
Inventory Days
Days Payable
Cash Conversion Cycle 12 14 17 15 10 12 21
Working Capital Days 10 -0 7 -28 -2 12 162
ROCE % 38% 44% 42% 56% 46%

Shareholding Pattern

Numbers in percentages

7 Recently
Jun 2021Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024
30.96% 30.96% 23.75% 23.75% 23.74% 19.92% 19.92% 19.92% 19.91% 19.87% 0.00% 0.00%
25.11% 26.49% 30.43% 28.99% 29.28% 33.21% 32.70% 35.00% 35.78% 38.61% 47.69% 53.78%
21.82% 15.15% 13.25% 14.67% 14.70% 14.91% 13.73% 12.87% 11.69% 16.05% 23.07% 19.91%
22.11% 27.40% 32.57% 32.59% 32.28% 31.96% 33.64% 32.21% 32.61% 25.48% 29.26% 26.32%
No. of Shareholders 1,86,3152,81,1204,63,3584,86,7494,81,0264,77,9834,87,2484,65,8344,60,4654,37,5444,46,8884,13,343

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

DRHP

Concalls