BLS International Services Ltd
BLS International Services Limited (BLS), a part of the four-decades-old BLS Group with a global presence and diversified range of services, and is the biggest global players in visa application outsourcing.[1]
- Market Cap ₹ 13,155 Cr.
- Current Price ₹ 320
- High / Low ₹ 430 / 166
- Stock P/E 398
- Book Value ₹ 2.13
- Dividend Yield 0.23 %
- ROCE 56.5 %
- ROE 50.0 %
- Face Value ₹ 1.00
Pros
- Company is almost debt free.
- Company is expected to give good quarter
- Company has a good return on equity (ROE) track record: 3 Years ROE 40.6%
- Company has been maintaining a healthy dividend payout of 59.6%
- Debtor days have improved from 25.9 to 15.3 days.
- Company's median sales growth is 36.6% of last 10 years
Cons
- Stock is trading at 150 times its book value
- Tax rate seems low
- Earnings include an other income of Rs.33.8 Cr.
- Promoter holding has decreased over last 3 years: -3.07%
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: IT - Software Industry: Computers - Software - Medium / Small
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
3 | 7 | 10 | 14 | 16 | 24 | 41 | 52 | 53 | 20 | 40 | 87 | 104 | |
3 | 6 | 8 | 10 | 13 | 19 | 31 | 39 | 40 | 24 | 38 | 74 | 97 | |
Operating Profit | 1 | 1 | 2 | 4 | 3 | 5 | 10 | 13 | 13 | -3 | 2 | 13 | 7 |
OPM % | 15% | 18% | 20% | 27% | 18% | 22% | 25% | 25% | 24% | -16% | 6% | 14% | 7% |
0 | 0 | 0 | 0 | 2 | 2 | 6 | 9 | 20 | 30 | 17 | 37 | 34 | |
Interest | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 2 | 1 | 1 | 0 | 1 | 1 |
Depreciation | 0 | 0 | 1 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 3 | 6 |
Profit before tax | 0 | 1 | 1 | 1 | 2 | 4 | 13 | 19 | 30 | 24 | 17 | 47 | 34 |
Tax % | -33% | 31% | 33% | 33% | 28% | 29% | 17% | 29% | 22% | 13% | 7% | 12% | |
0 | 1 | 1 | 1 | 1 | 3 | 11 | 13 | 23 | 21 | 16 | 41 | 33 | |
EPS in Rs | 0.02 | 0.03 | 0.08 | 0.26 | 0.32 | 0.56 | 0.51 | 0.39 | 1.00 | 0.80 | |||
Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 114% | 49% | 77% | 44% | 25% | 79% | 75% |
Compounded Sales Growth | |
---|---|
10 Years: | 29% |
5 Years: | 16% |
3 Years: | 18% |
TTM: | 35% |
Compounded Profit Growth | |
---|---|
10 Years: | 49% |
5 Years: | 26% |
3 Years: | 14% |
TTM: | -23% |
Stock Price CAGR | |
---|---|
10 Years: | % |
5 Years: | 61% |
3 Years: | 138% |
1 Year: | 69% |
Return on Equity | |
---|---|
10 Years: | 39% |
5 Years: | 44% |
3 Years: | 41% |
Last Year: | 50% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Sep 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 41 | 41 |
Reserves | 1 | 1 | 2 | 3 | 4 | 8 | 15 | 24 | 31 | 45 | 49 | 37 | 46 |
0 | 0 | 0 | 7 | 3 | 2 | 5 | 8 | 1 | 1 | 1 | 1 | 8 | |
1 | 4 | 2 | 2 | 6 | 7 | 19 | 26 | 24 | 8 | 29 | 17 | 39 | |
Total Liabilities | 12 | 16 | 15 | 23 | 23 | 27 | 50 | 68 | 67 | 65 | 89 | 96 | 135 |
1 | 3 | 2 | 6 | 4 | 5 | 4 | 4 | 4 | 4 | 4 | 8 | 23 | |
CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 9 | 2 | 2 | 2 | 2 | 3 | 4 | 5 | 5 | 1 | 1 | 33 | 33 |
1 | 11 | 11 | 15 | 17 | 19 | 42 | 59 | 57 | 60 | 84 | 54 | 79 | |
Total Assets | 12 | 16 | 15 | 23 | 23 | 27 | 50 | 68 | 67 | 65 | 89 | 96 | 135 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
1 | -7 | 0 | 2 | 2 | 1 | 10 | 22 | 1 | -26 | -0 | -6 | |
-0 | 8 | 0 | -8 | 1 | 0 | -7 | -21 | 24 | 33 | 19 | 35 | |
-0 | -0 | 0 | 6 | -2 | -2 | -1 | -3 | -23 | -9 | -14 | -23 | |
Net Cash Flow | 0 | 1 | 1 | -0 | 2 | -1 | 3 | -2 | 2 | -3 | 4 | 5 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 35 | 7 | 33 | 50 | 26 | 63 | 105 | 27 | 26 | 45 | 18 | 15 |
Inventory Days | 0 | |||||||||||
Days Payable | ||||||||||||
Cash Conversion Cycle | 35 | 7 | 33 | 50 | 26 | 63 | 105 | 27 | 26 | 45 | 18 | 15 |
Working Capital Days | 38 | -79 | -25 | -43 | 63 | 79 | 118 | 130 | 124 | 570 | -133 | 6 |
ROCE % | 2% | 9% | 9% | 13% | 12% | 30% | 55% | 58% | 73% | 49% | 31% | 57% |
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation
22h - BLS International Services Limited ('the Company') is conducting Earnings call on Wednesday, May 15, 2024 at 16:00 Hours (IST) to discuss the operational and financial …
-
Compliances-Reg.24(A)-Annual Secretarial Compliance
2d - Annual Secretarial Compliance Report for the financial Year ended March 31, 2024. issued by P.K. Mishra and Associates, a Practicing Company Secretaries.
- Board Meeting Intimation for Intimation Of Meeting Of Board Of The Company Scheduled To Be Held On May 14, 2024 7 May
- Format of the Initial Disclosure to be made by an entity identified as a Large Corporate : Annexure A 17 Apr
- Certificate Under Regulation 40(9) Of SEBI (LODR) Regulation 2019 For The Year Ended March 31, 2024. 15 Apr
Annual reports
Concalls
-
Feb 2024Transcript PPT
-
Feb 2024TranscriptNotesPPT
-
Feb 2024TranscriptNotesPPT
-
Feb 2024TranscriptNotesPPT
-
Nov 2023Transcript PPT
-
Aug 2023Transcript PPT
-
May 2023Transcript PPT
-
Feb 2023Transcript PPT
-
Nov 2022Transcript PPT
-
Aug 2022Transcript PPT
-
May 2022Transcript PPT
-
Feb 2022Transcript PPT
-
Oct 2021Transcript PPT
-
Jul 2021Transcript PPT
-
Jun 2021Transcript PPT
-
Feb 2021TranscriptNotesPPT
-
Nov 2020TranscriptNotesPPT
-
Jul 2020TranscriptNotesPPT
-
Jun 2020TranscriptNotesPPT
-
Feb 2020TranscriptNotesPPT
-
Nov 2019TranscriptNotesPPT
Journey
2005-2010 - Started Visa processing services in niche, untapped market.
2011-2015 - Added seven Indian missions abroad including the prestigious and high volume locations of US and Canada.
2016-17 - Got listed on NSE and BSE and it is the only Indian origin visa outsourcing company in the listed space.
After 2018 - Expanded operations in 11 more cities for attestation services.
It also commenced operations for the Embassy of Vietnam and Lebanon in India.[1]
The group serves 20 Indian diplomatic missions in various geographies.