APL Apollo Tubes Ltd
APL Apollo Tubes Limited (APL Apollo) is one of India’s leading branded steel products manufacturers. Headquartered at Delhi NCR, the Company runs 10 manufacturing facilities churning out over 1,500 varieties of MS Black Pipes, Galvanised Tubes, Pre-Galvanised Tubes, Structural ERW Steel Tubes and Hollow Sections to serve industry applications like urban infrastructures, housing, irrigation, solar plants, greenhouses and engineering. [1]
- Market Cap ₹ 44,404 Cr.
- Current Price ₹ 1,600
- High / Low ₹ 1,806 / 1,047
- Stock P/E 97.9
- Book Value ₹ 104
- Dividend Yield 0.31 %
- ROCE 22.1 %
- ROE 16.6 %
- Face Value ₹ 2.00
Pros
- Company has reduced debt.
- Company is almost debt free.
- Company has delivered good profit growth of 29.2% CAGR over last 5 years
- Company has been maintaining a healthy dividend payout of 26.2%
Cons
- Stock is trading at 15.3 times its book value
- Promoter holding has decreased over last 3 years: -7.56%
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Steel Industry: Steel - Large
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
1,609 | 2,007 | 2,067 | 2,949 | 3,106 | 4,336 | 5,868 | 5,931 | 6,008 | 11,590 | 14,279 | 13,859 | |
1,515 | 1,914 | 1,973 | 2,836 | 2,884 | 4,101 | 5,581 | 5,693 | 5,724 | 10,825 | 13,482 | 13,153 | |
Operating Profit | 94 | 93 | 94 | 113 | 222 | 235 | 287 | 238 | 284 | 764 | 797 | 706 |
OPM % | 6% | 5% | 5% | 4% | 7% | 5% | 5% | 4% | 5% | 7% | 6% | 5% |
1 | 2 | 13 | -4 | 4 | 35 | 42 | 27 | 44 | 35 | 42 | 57 | |
Interest | 32 | 46 | 50 | 49 | 63 | 70 | 101 | 82 | 55 | 43 | 48 | 50 |
Depreciation | 8 | 10 | 12 | 19 | 40 | 44 | 53 | 69 | 68 | 94 | 102 | 100 |
Profit before tax | 55 | 39 | 44 | 42 | 123 | 156 | 175 | 114 | 205 | 662 | 689 | 612 |
Tax % | 36% | 33% | 29% | 26% | 28% | 28% | 28% | -1% | 25% | 25% | 26% | 26% |
35 | 26 | 31 | 31 | 88 | 113 | 126 | 115 | 154 | 494 | 512 | 454 | |
EPS in Rs | 1.55 | 1.12 | 1.34 | 1.31 | 3.74 | 4.74 | 5.30 | 4.63 | 6.16 | 19.75 | 18.46 | 16.35 |
Dividend Payout % | 32% | 45% | 45% | 76% | 32% | 29% | 26% | 0% | 0% | 18% | 27% | 34% |
Compounded Sales Growth | |
---|---|
10 Years: | 21% |
5 Years: | 19% |
3 Years: | 32% |
TTM: | -3% |
Compounded Profit Growth | |
---|---|
10 Years: | 33% |
5 Years: | 29% |
3 Years: | 43% |
TTM: | -11% |
Stock Price CAGR | |
---|---|
10 Years: | 55% |
5 Years: | 61% |
3 Years: | 38% |
1 Year: | 37% |
Return on Equity | |
---|---|
10 Years: | 17% |
5 Years: | 18% |
3 Years: | 21% |
Last Year: | 17% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 22 | 23 | 23 | 23 | 24 | 24 | 24 | 25 | 25 | 50 | 55 | 56 |
Reserves | 274 | 302 | 318 | 324 | 787 | 882 | 984 | 1,250 | 1,424 | 2,093 | 2,515 | 2,834 |
314 | 375 | 390 | 461 | 458 | 738 | 732 | 564 | 488 | 339 | 399 | 130 | |
123 | 126 | 126 | 260 | 569 | 499 | 838 | 735 | 883 | 1,271 | 1,534 | 1,570 | |
Total Liabilities | 733 | 826 | 858 | 1,068 | 1,838 | 2,143 | 2,577 | 2,574 | 2,820 | 3,753 | 4,504 | 4,590 |
185 | 242 | 295 | 332 | 505 | 717 | 802 | 957 | 892 | 1,536 | 1,519 | 1,438 | |
CWIP | 8 | 18 | 24 | 26 | 117 | 40 | 22 | 6 | 53 | 52 | 36 | 117 |
Investments | 78 | 87 | 88 | 90 | 391 | 392 | 392 | 396 | 526 | 539 | 961 | 1,345 |
462 | 480 | 451 | 621 | 825 | 994 | 1,361 | 1,215 | 1,350 | 1,626 | 1,988 | 1,690 | |
Total Assets | 733 | 826 | 858 | 1,068 | 1,838 | 2,143 | 2,577 | 2,574 | 2,820 | 3,753 | 4,504 | 4,590 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
-21 | 68 | 138 | 36 | 377 | -60 | 268 | 305 | 618 | 614 | 915 | 740 | |
-53 | -84 | -75 | -45 | -181 | -132 | -123 | -164 | -545 | -171 | -837 | -334 | |
81 | 10 | -62 | 9 | -196 | 192 | -121 | -127 | -108 | -349 | -70 | -450 | |
Net Cash Flow | 7 | -6 | 0 | -0 | -0 | 1 | 23 | 15 | -36 | 94 | 8 | -44 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 38 | 33 | 20 | 33 | 30 | 29 | 26 | 19 | 5 | 12 | 3 | 1 |
Inventory Days | 45 | 36 | 37 | 36 | 50 | 48 | 47 | 41 | 38 | 28 | 31 | 29 |
Days Payable | 16 | 12 | 7 | 20 | 62 | 34 | 43 | 41 | 48 | 37 | 37 | 38 |
Cash Conversion Cycle | 67 | 57 | 50 | 48 | 18 | 43 | 30 | 19 | -5 | 3 | -3 | -8 |
Working Capital Days | 61 | 54 | 42 | 38 | 27 | 37 | 26 | 21 | 5 | 6 | -1 | 1 |
ROCE % | 16% | 13% | 13% | 15% | 18% | 16% | 16% | 11% | 14% | 32% | 27% |
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Outcome
1d - APL Apollo Tubes Limited has informed the Exchange about Link of Recording regarding Conference Call with investors and analysts to discuss the Audited Financial Results …
-
Announcement under Regulation 30 (LODR)-Investor Presentation
11 May - APL Apollo Tubes Limited has informed the exchange about the investor presentation.
-
Announcement under Regulation 30 (LODR)-Allotment of ESOP / ESPS
11 May - Of grant of SAR units under APL Apollo Tubes Limited Stock appreciation Right Scheme - 2019
-
Announcement under Regulation 30 (LODR)-Change in Directorate
11 May - Appointment of director in Board meeting held on May 11, 2024
- Corporate Action-Board approves Dividend 11 May
Annual reports
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
Concalls
-
May 2024TranscriptNotesPPT
-
May 2024TranscriptNotesPPT
-
Feb 2024Transcript PPT
-
Nov 2023Transcript PPT
-
Aug 2023Transcript PPT
-
May 2023Transcript PPT
-
Feb 2023TranscriptPPT
-
Nov 2022TranscriptPPT
-
Aug 2022TranscriptPPT
-
May 2022TranscriptPPT
-
Jan 2022TranscriptPPT
-
Oct 2021TranscriptPPT
-
Aug 2021TranscriptPPT
-
Jun 2021TranscriptPPT
-
Feb 2021TranscriptPPT
-
Oct 2020TranscriptPPT
-
Aug 2020TranscriptPPT
-
Jul 2020Transcript PPT
-
May 2020TranscriptNotesPPT
-
Jan 2020Transcript PPT
-
Nov 2019Transcript PPT
-
Aug 2019Transcript PPT
-
May 2019Transcript PPT
-
Feb 2019Transcript PPT
-
Nov 2018Transcript PPT
-
Nov 2018TranscriptNotesPPT
-
Aug 2018Transcript PPT
-
Aug 2018TranscriptNotesPPT
-
Jun 2018TranscriptNotesPPT
-
May 2018Transcript PPT
-
Jan 2018Transcript PPT
-
Dec 2017Transcript PPT
-
Sep 2017Transcript PPT
-
Sep 2017TranscriptNotesPPT
-
May 2017Transcript PPT
-
Nov 2016TranscriptPPT
-
Aug 2016TranscriptPPT
-
Jun 2016Transcript PPT
Product Portfolio
The company's product portfolio comprises:
** Apollo structural (69% of revenues), Apollo Z (27%), & Apollo Galv (4%). The products find their use in buildings, houses, warehouses, factories, skyscrapers & industrial & agricultural activities. The company is gradually De-commoditizing its Product Portfolio**.[1]
The company innovated[2] to be the world’s only company to make steel tubes with size range of 10x10mm to 1000x1000mm and thickness range of 0.23 mm to 40mm.[3] As of FY23, company has 16 registered patents in its name.[4]