Pyxis Finvest Ltd

Pyxis Finvest Ltd

₹ 9.76 4.95%
26 Mar 2024
About

Pyxis Finvest is a NBFC, primarily engaged in the financing activity.

Key Points

Overview[1]
The company was originally incorporated on November 25th, 2005 as BCB Finance Private Limited. Pursuant to shareholder’s resolution dated June 06, 2011, it was converted into a Public Limited Company and the name was changed to BCB Finance Limited. A fresh certificate of Incorporation consequent to such change of name was issued by the Registrar of Companies, Mumbai, dated June 24, 2011.

  • Market Cap 11.2 Cr.
  • Current Price 9.76
  • High / Low 10.2 / 9.20
  • Stock P/E 8.77
  • Book Value 16.4
  • Dividend Yield 0.00 %
  • ROCE 12.0 %
  • ROE 6.90 %
  • Face Value 10.0

Pros

  • Company has reduced debt.
  • Company is almost debt free.
  • Stock is trading at 0.60 times its book value

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • The company has delivered a poor sales growth of -17.2% over past five years.
  • Company has a low return on equity of -19.8% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Finance Industry: Finance & Investments

Loading peers table ...

Half Yearly Results

Figures in Rs. Crores

Mar 2019 Sep 2019 Mar 2020 Sep 2020 Mar 2021 Sep 2021 Mar 2022 Sep 2022 Mar 2023 Sep 2023
2.38 1.40 0.11 0.84 0.90 0.92 0.92 1.09 1.13 1.16
0.93 0.07 0.94 7.90 7.61 0.03 0.05 0.06 0.05 0.05
Operating Profit 1.45 1.33 -0.83 -7.06 -6.71 0.89 0.87 1.03 1.08 1.11
OPM % 60.92% 95.00% -754.55% -840.48% -745.56% 96.74% 94.57% 94.50% 95.58% 95.69%
0.00 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Interest 0.03 0.00 0.00 0.00 0.05 0.02 0.02 0.01 0.00 0.00
Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Profit before tax 1.42 1.34 -0.83 -7.06 -6.76 0.87 0.85 1.02 1.08 1.11
Tax % 44.37% 44.03% 2.41% -3.12% 3.25% 18.39% -12.94% 27.45% 58.33% 25.23%
0.79 0.75 -0.81 -7.27 -6.54 0.71 0.96 0.75 0.45 0.83
EPS in Rs 0.69 0.65 -0.70 -6.32 -5.69 0.62 0.83 0.65 0.39 0.72
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 TTM
2.43 2.67 2.38 1.78 2.90 4.59 5.72 4.36 1.51 1.74 1.84 2.22 2.29
1.32 1.14 1.48 1.00 0.52 0.18 0.17 1.00 1.01 15.51 0.09 0.11 0.10
Operating Profit 1.11 1.53 0.90 0.78 2.38 4.41 5.55 3.36 0.50 -13.77 1.75 2.11 2.19
OPM % 45.68% 57.30% 37.82% 43.82% 82.07% 96.08% 97.03% 77.06% 33.11% -791.38% 95.11% 95.05% 95.63%
0.00 0.00 0.00 0.00 0.00 0.02 0.01 0.00 0.01 0.00 0.00 0.00 0.00
Interest 0.28 0.18 0.14 0.14 0.02 1.51 2.32 0.13 0.00 0.05 0.03 0.01 0.00
Depreciation 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Profit before tax 0.82 1.35 0.76 0.64 2.36 2.92 3.24 3.23 0.51 -13.82 1.72 2.10 2.19
Tax % 25.61% 26.67% 43.42% 31.25% 37.29% 24.32% 29.94% 34.67% 111.76% 0.00% 2.91% 42.86%
0.61 0.99 0.42 0.44 1.48 2.21 2.27 2.10 -0.06 -13.82 1.67 1.20 1.28
EPS in Rs 0.53 0.86 0.37 0.38 1.29 1.92 1.97 1.83 -0.05 -12.01 1.45 1.04 1.11
Dividend Payout % 47.13% 29.04% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: -2%
5 Years: -17%
3 Years: 14%
TTM: 14%
Compounded Profit Growth
10 Years: 2%
5 Years: -12%
3 Years: 180%
TTM: -25%
Stock Price CAGR
10 Years: -9%
5 Years: %
3 Years: %
1 Year: -24%
Return on Equity
10 Years: -1%
5 Years: -8%
3 Years: -20%
Last Year: 7%

Balance Sheet

Figures in Rs. Crores

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Sep 2023
Equity Capital 11.50 11.50 11.50 11.50 11.50 11.50 11.50 11.50 11.50 11.50 11.50 11.50 11.50
Reserves 8.58 8.90 8.98 9.43 10.91 13.12 15.39 17.49 17.43 3.62 5.29 6.49 7.32
1.02 3.20 3.65 0.41 0.00 23.83 4.75 0.00 0.02 0.25 0.25 0.00 0.00
1.18 0.73 0.36 0.57 1.48 2.06 3.22 1.25 2.47 0.40 0.30 0.97 1.11
Total Liabilities 22.28 24.33 24.49 21.91 23.89 50.51 34.86 30.24 31.42 15.77 17.34 18.96 19.93
0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
CWIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 0.98 0.00 6.42 1.27 0.00 0.28 0.00 0.00 0.00 0.00 0.00 0.00 0.00
21.29 24.33 18.07 20.64 23.89 50.23 34.86 30.24 31.42 15.77 17.34 18.96 19.93
Total Assets 22.28 24.33 24.49 21.91 23.89 50.51 34.86 30.24 31.42 15.77 17.34 18.96 19.93

Cash Flows

Figures in Rs. Crores

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
-8.99 5.18 0.32 -2.94 -8.28 0.80 -0.77 -0.04 -0.01 0.01 0.01 0.07
0.30 0.99 -0.33 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
8.20 -0.67 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Cash Flow -0.49 5.50 -0.01 -2.94 -8.28 0.80 -0.77 -0.04 -0.01 0.01 0.01 0.07

Ratios

Figures in Rs. Crores

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Debtor Days 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Inventory Days
Days Payable
Cash Conversion Cycle 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Working Capital Days 2,021.77 1,585.77 963.11 2,372.50 1,473.84 2,792.77 1,063.09 978.64 2,820.89 -83.91 -59.51 -159.48
ROCE % 6.31% 6.85% 3.77% 3.43% 10.88% 12.50% 13.88% 11.08% 1.76% -62.14% 10.80% 12.05%

Shareholding Pattern

Numbers in percentages

Sep 2018Mar 2019Sep 2019Mar 2020Sep 2020Mar 2021Sep 2021Mar 2022Sep 2022Mar 2023Sep 2023Mar 2024
57.13% 57.13% 57.13% 57.13% 57.13% 57.13% 57.13% 57.13% 57.13% 57.13% 57.13% 57.13%
42.87% 42.87% 42.87% 42.87% 42.87% 42.87% 42.87% 42.86% 42.86% 42.87% 42.86% 42.86%
No. of Shareholders 676664656464646665656463

Documents