SBEC Systems (India) Ltd

SBEC Systems (India) Ltd

₹ 28.4 1.76%
08 May 9:54 a.m.
About

Incorporated in 1987, SBEC Systems (India) Ltd is in the business of supplying equipment and consultancy services to the industries

Key Points

Business Overview:[1]
Company is an engineering and consultancy company which renders scientific, technical, engineering, professional, commercial and
other types of skilled services and deals
in designs, plans and specifications of contracts turnkey or otherwise, assignments, processes and undertakes fabrication, erection, commissioning of projects and providing high-tech equipment to sugar and power industries

  • Market Cap 28.4 Cr.
  • Current Price 28.4
  • High / Low 44.6 / 17.9
  • Stock P/E 17.7
  • Book Value
  • Dividend Yield 0.00 %
  • ROCE 28.7 %
  • ROE %
  • Face Value 10.0

Pros

Cons

  • Contingent liabilities of Rs.30.5 Cr.
  • Debtor days have increased from 64.8 to 93.9 days.
  • Working capital days have increased from 45.0 days to 75.3 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Miscellaneous Industry: Miscellaneous

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Dec 2020 Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023
0.00 0.00 0.52 0.72 0.75 0.98 0.81 0.60 0.67 1.07 0.67 0.65 0.70
0.04 0.06 0.32 0.04 0.09 0.25 0.41 0.33 0.23 0.06 0.18 0.30 0.14
Operating Profit -0.04 -0.06 0.20 0.68 0.66 0.73 0.40 0.27 0.44 1.01 0.49 0.35 0.56
OPM % 38.46% 94.44% 88.00% 74.49% 49.38% 45.00% 65.67% 94.39% 73.13% 53.85% 80.00%
0.05 -0.01 -0.14 0.03 -0.03 0.00 0.00 0.00 0.00 0.00 0.01 -0.01 0.01
Interest 0.00 0.00 0.00 0.00 0.30 0.29 0.28 0.28 0.27 0.26 0.26 0.26 0.24
Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Profit before tax 0.01 -0.07 0.06 0.71 0.33 0.44 0.12 -0.01 0.17 0.75 0.24 0.08 0.33
Tax % 0.00% 0.00% 16.67% 15.49% 15.15% 15.91% 16.67% -200.00% 17.65% -17.33% 16.67% -200.00% 18.18%
0.01 -0.07 0.05 0.60 0.28 0.37 0.10 -0.02 0.15 0.88 0.20 0.24 0.28
EPS in Rs
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 TTM
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -0.01 0.00 2.97 3.15 3.09
0.16 0.19 0.20 0.19 0.21 0.26 0.29 0.82 0.99 0.27 0.70 1.01 0.68
Operating Profit -0.16 -0.19 -0.20 -0.19 -0.21 -0.26 -0.29 -0.82 -1.00 -0.27 2.27 2.14 2.41
OPM % 76.43% 67.94% 77.99%
0.09 0.92 0.67 0.23 0.02 0.15 -0.26 0.72 -0.12 0.23 -0.14 0.00 0.01
Interest 0.08 0.83 0.91 0.29 0.42 0.00 0.00 0.00 0.00 0.00 0.59 1.10 1.02
Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Profit before tax -0.15 -0.10 -0.44 -0.25 -0.61 -0.11 -0.55 -0.10 -1.12 -0.04 1.54 1.04 1.40
Tax % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -1.79% 0.00% 15.58% -6.73%
-0.15 -0.10 -0.44 -0.25 -0.61 -0.12 -0.55 -0.10 -1.14 -0.04 1.30 1.11 1.60
EPS in Rs
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: %
TTM: 1%
Compounded Profit Growth
10 Years: 29%
5 Years: 50%
3 Years: 46%
TTM: 167%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: 33%
Return on Equity
10 Years: %
5 Years: %
3 Years: %
Last Year: %

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Sep 2023
Equity Capital 10.00 10.00 10.00 10.00 10.00 10.00 10.00 10.00 10.00 10.00 10.00 10.00 10.00
Reserves -18.18 -18.28 -18.72 -18.97 -19.59 -19.70 -20.25 -20.35 -21.49 -21.52 -20.22 -19.12 -18.68
11.91 14.87 14.28 13.81 14.36 14.48 16.54 17.59 18.57 18.62 17.25 17.01 16.28
3.35 2.92 2.82 2.74 2.80 2.79 1.28 0.36 0.05 0.05 0.25 0.32 0.42
Total Liabilities 7.08 9.51 8.38 7.58 7.57 7.57 7.57 7.60 7.13 7.15 7.28 8.21 8.02
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
CWIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 6.91 6.91 6.86 6.86 6.86 6.86 6.86 6.86 6.86 6.86 6.86 6.86 6.86
0.17 2.60 1.52 0.72 0.71 0.71 0.71 0.74 0.27 0.29 0.42 1.35 1.16
Total Assets 7.08 9.51 8.38 7.58 7.57 7.57 7.57 7.60 7.13 7.15 7.28 8.21 8.02

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
-0.01 -0.16 0.00 -0.43 -0.56 -0.27 -0.62 -0.47 -0.41 -0.25 2.16 2.07
1.31 -2.25 0.00 0.87 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
-1.28 2.37 0.00 -0.47 0.56 0.24 0.61 0.47 0.40 0.26 -2.12 -2.00
Net Cash Flow 0.02 -0.04 0.00 -0.02 -0.01 -0.02 -0.01 0.00 -0.01 0.01 0.05 0.07

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Debtor Days 0.00 35.64 93.86
Inventory Days 0.00
Days Payable
Cash Conversion Cycle 0.00 35.64 93.86
Working Capital Days 8,030.00 14.75 75.32
ROCE % -1.60% 14.15% 7.41% 0.77% -3.95% -2.30% -3.61% 0.30% -13.69% -0.56% 32.13% 28.69%

Shareholding Pattern

Numbers in percentages

Jun 2021Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024
51.00% 51.00% 51.00% 51.00% 51.00% 51.00% 51.00% 51.00% 51.00% 51.00% 51.00% 51.00%
49.00% 49.00% 49.00% 49.00% 49.00% 49.01% 49.01% 49.00% 49.00% 49.00% 48.99% 49.00%
No. of Shareholders 19,73519,73619,73619,73519,70719,70119,93719,98119,94220,11920,07420,158

Documents