Avance Technologies Ltd

Avance Technologies Ltd

₹ 1.05 -1.87%
14 May 11:43 a.m.
About

Incorporated in 1985, Avance Technologies
Ltd operates in software related products[1]

Key Points

Business Overview:[1][2]
ATL does trading of IT products and peripherals. It develops and implements technological solutions as per client's need, and identifies
growth opportunities, analyze market
trends, and devise data-driven strategies
and offers a range of services including
search engine optimization, pay-per-click advertising, content marketing, social media management, conversion rate optimization, marketing automation, etc.

  • Market Cap 208 Cr.
  • Current Price 1.05
  • High / Low 1.71 / 0.20
  • Stock P/E 221
  • Book Value 1.88
  • Dividend Yield 0.00 %
  • ROCE 0.13 %
  • ROE 0.11 %
  • Face Value 1.00

Pros

  • Company is almost debt free.
  • Stock is trading at 0.57 times its book value

Cons

  • Promoter holding is low: 0.68%
  • Company has a low return on equity of -0.02% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Trading Industry: Trading

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Dec 2020 Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023
0.00 0.00 0.00 4.87 1.18 5.46 24.80 1.48 3.67 0.58 2.56 16.05 3.62
0.04 0.17 0.06 4.70 1.14 6.24 24.45 1.44 3.59 0.55 2.38 15.36 3.48
Operating Profit -0.04 -0.17 -0.06 0.17 0.04 -0.78 0.35 0.04 0.08 0.03 0.18 0.69 0.14
OPM % 3.49% 3.39% -14.29% 1.41% 2.70% 2.18% 5.17% 7.03% 4.30% 3.87%
-3.34 -20.97 0.01 -0.01 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Profit before tax -3.38 -21.14 -0.05 0.16 0.05 -0.78 0.35 0.04 0.08 0.03 0.18 0.69 0.14
Tax % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 333.33% 0.00% 0.00% 0.00%
-3.38 -21.14 -0.05 0.16 0.05 -0.78 0.35 0.04 0.08 -0.07 0.18 0.69 0.14
EPS in Rs -0.02 -0.11 -0.00 0.00 0.00 -0.00 0.00 0.00 0.00 -0.00 0.00 0.00 0.00
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 TTM
155.81 127.97 88.57 106.55 101.62 89.92 29.22 3.40 0.30 0.04 11.52 30.53 22.81
156.44 128.74 88.55 106.67 101.66 89.72 29.03 3.52 0.31 0.15 12.16 30.04 21.77
Operating Profit -0.63 -0.77 0.02 -0.12 -0.04 0.20 0.19 -0.12 -0.01 -0.11 -0.64 0.49 1.04
OPM % -0.40% -0.60% 0.02% -0.11% -0.04% 0.22% 0.65% -3.53% -3.33% -275.00% -5.56% 1.60% 4.56%
-0.09 0.37 -3.32 -0.97 -1.06 0.01 0.03 0.87 -50.61 -27.46 0.02 0.01 0.00
Interest 0.36 0.00 0.00 0.00 0.00 0.00 0.05 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation 0.07 0.07 0.07 0.07 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Profit before tax -1.15 -0.47 -3.37 -1.16 -1.10 0.21 0.17 0.75 -50.62 -27.57 -0.62 0.50 1.04
Tax % 1.74% 4.26% 0.00% 3.45% 0.00% 0.00% 29.41% 26.67% 0.00% 0.00% 0.00% 20.00%
-1.14 -0.45 -3.37 -1.12 -1.10 0.21 0.12 0.56 -50.62 -27.57 -0.62 0.41 0.94
EPS in Rs -0.02 -0.01 -0.05 -0.01 -0.01 0.00 0.00 0.00 -0.26 -0.14 -0.00 0.00 0.00
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: -13%
5 Years: 1%
3 Years: 367%
TTM: -36%
Compounded Profit Growth
10 Years: 13%
5 Years: 26%
3 Years: 174%
TTM: 403%
Stock Price CAGR
10 Years: 18%
5 Years: 122%
3 Years: %
1 Year: 463%
Return on Equity
10 Years: 0%
5 Years: 0%
3 Years: 0%
Last Year: 0%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Sep 2023
Equity Capital 64.04 64.04 64.04 198.19 198.19 198.19 198.19 198.19 198.19 198.19 198.19 198.19 198.19
Reserves 298.39 325.94 123.37 189.33 188.23 188.44 188.43 188.99 99.03 71.46 172.67 173.08 173.95
8.62 2.03 201.23 0.00 0.00 0.00 150.04 145.96 145.96 0.00 0.00 0.00 0.00
134.67 180.09 91.22 72.31 57.64 61.73 61.65 39.28 31.39 30.64 56.11 63.43 46.04
Total Liabilities 505.72 572.10 479.86 459.83 444.06 448.36 598.31 572.42 474.57 300.29 426.97 434.70 418.18
0.26 0.19 0.12 0.05 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
CWIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 169.37 182.06 179.41 197.09 223.92 243.85 244.19 288.26 204.70 202.45 283.52 276.17 253.02
336.09 389.85 300.33 262.69 220.14 204.51 354.12 284.16 269.87 97.84 143.45 158.53 165.16
Total Assets 505.72 572.10 479.86 459.83 444.06 448.36 598.31 572.42 474.57 300.29 426.97 434.70 418.18

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
-223.64 -121.97 -0.47 15.67 27.65 20.16 0.00 42.72 -3.16 22.18 18.67 6.16
42.92 131.40 3.32 -18.65 -27.89 -19.92 -150.36 -38.65 3.18 2.27 -81.05 7.36
171.86 -10.40 0.00 0.00 0.00 0.00 150.04 -4.08 0.00 -24.26 62.17 -13.51
Net Cash Flow -8.86 -0.97 2.85 -2.98 -0.24 0.24 -0.31 -0.01 0.02 0.20 -0.21 0.01

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Debtor Days 320.26 250.11 106.24 40.80 34.34 27.93 137.78 385.40 3,710.83 0.00 76.04 13.75
Inventory Days 41.47 51.48 75.08 66.45 71.23 85.91 257.19 2,165.09 42,919.71 115.84 80.77
Days Payable 160.17 364.80 375.53 248.28 206.95 245.45 776.64 4,207.79 66,472.94 1,706.70 771.43
Cash Conversion Cycle 201.56 -63.21 -194.20 -141.03 -101.38 -131.62 -381.66 -1,657.30 -19,842.40 0.00 -1,514.82 -676.91
Working Capital Days 112.59 -211.15 -193.48 -139.83 -100.68 -136.47 1,497.97 13,948.37 167,011.83 -278,677.50 -1,578.18 -664.48
ROCE % -0.15% -0.08% 0.13% 0.22% 0.03% 0.05% 0.05% 0.14% 0.00% 0.01% -0.19% 0.13%

Shareholding Pattern

Numbers in percentages

43 Recently
Jun 2021Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024
0.88% 0.88% 0.88% 0.88% 0.88% 0.88% 0.88% 0.88% 0.88% 0.68% 0.68% 0.68%
99.12% 99.12% 99.12% 99.12% 99.12% 99.11% 99.12% 99.10% 99.12% 99.31% 99.31% 99.32%
No. of Shareholders 18,36318,35618,34918,33218,31618,33018,34318,22923,77536,41849,91275,261

Documents