Jaykay Enterprises Ltd

Jaykay Enter. Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Jaykay Enterprises Ltd

₹ 135 -0.59%
16 May 4:01 p.m.
jaykayenterprises.com BSE: 500306
About

Company was initially engaged in the business of manufacturing of nylon and acrylic fibers and later went into Registrar and Share Transfer Agent activities and now planning to invest through its associate and subsidiary in various business operations in the area of 3D Printing & Technology. [1]

Key Points

Other Income
Other income of the company is 99% of the total income. This includes income earned through interests, rents and others. FY 21 has an exceptional other income related to profit on sale of assets for ₹ 16.63 Cr.[1]

Website BSE
  • Market Cap ₹ 789 Cr.
  • Current Price ₹ 135
  • High / Low ₹ 169 / 41.8
  • Stock P/E 61.1
  • Book Value ₹ 27.6
  • Dividend Yield 0.00 %
  • ROCE 9.42 %
  • ROE 9.57 %
  • Face Value ₹ 1.00
Edit ratios

Pros

  • Company is almost debt free.
  • Company has delivered good profit growth of 79.7% CAGR over last 5 years

Cons

  • Stock is trading at 4.90 times its book value
  • Though the company is reporting repeated profits, it is not paying out dividend
  • Company has a low return on equity of 3.95% over last 3 years.
  • Earnings include an other income of Rs.18.2 Cr.
  • Company has high debtors of 578 days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Miscellaneous Industry: Miscellaneous

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024
0.08 0.08 0.08 0.00 0.00 0.00 0.00 0.00 0.30 0.30 0.30 0.33 1.00
1.45 0.99 1.79 1.08 1.22 1.07 1.28 0.93 1.63 1.08 1.51 1.48 2.22
Operating Profit -1.37 -0.91 -1.71 -1.08 -1.22 -1.07 -1.28 -0.93 -1.33 -0.78 -1.21 -1.15 -1.22
OPM % -1,712.50% -1,137.50% -2,137.50% -443.33% -260.00% -403.33% -348.48% -122.00%
18.00 0.96 1.02 1.09 1.24 0.80 1.19 9.10 1.53 1.15 3.85 4.41 8.77
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.09
Depreciation 0.04 0.04 0.04 0.06 0.05 0.05 0.05 0.05 0.10 0.15 0.15 0.15 0.35
Profit before tax 16.59 0.01 -0.73 -0.05 -0.03 -0.32 -0.14 8.12 0.10 0.22 2.49 3.11 7.11
Tax % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.37% 0.00% 0.00% 0.00% 0.32% 0.00%
16.59 0.01 -0.72 -0.05 -0.03 -0.33 -0.14 8.09 0.10 0.21 2.49 3.11 7.12
EPS in Rs 3.81 0.00 -0.15 -0.01 -0.01 -0.07 -0.03 1.54 0.02 0.04 0.43 0.53 1.22
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
0 0 0 0 0 0 0 0 0 0 0 2
4 3 4 4 4 5 6 6 5 4 5 6
Operating Profit -3 -3 -4 -4 -4 -5 -5 -5 -5 -4 -5 -4
OPM % -2,908% -686% -1,239% -1,323% -1,387% -1,550% -1,716% -1,739% -1,577% -2,793% -1,520% -227%
40 5 5 6 6 6 6 5 21 4 13 18
Interest 0 0 0 0 0 0 0 0 0 0 0 0
Depreciation 0 0 0 0 0 0 0 0 0 0 0 1
Profit before tax 36 2 1 1 2 2 1 -0 16 -1 8 13
Tax % -3% 19% 17% 18% 22% 18% 24% 0% 0% 0% 0% 0%
37 1 1 1 1 1 1 -0 16 -1 8 13
EPS in Rs 10.00 0.40 0.23 0.30 0.35 0.34 0.19 -0.12 3.74 -0.17 1.48 2.21
Dividend Payout % 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: 16%
5 Years: 44%
3 Years: 84%
TTM: 540%
Compounded Profit Growth
10 Years: 24%
5 Years: 80%
3 Years: 233%
TTM: 4559%
Stock Price CAGR
10 Years: 49%
5 Years: 97%
3 Years: 59%
1 Year: 187%
Return on Equity
10 Years: 2%
5 Years: 3%
3 Years: 4%
Last Year: 10%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Equity Capital 4 4 4 4 4 4 4 4 4 5 5 6
Reserves 33 34 35 36 56 60 53 45 77 83 104 155
0 0 0 0 0 0 0 0 0 0 0 6
2 2 2 2 2 3 2 4 6 5 14 15
Total Liabilities 39 40 41 42 62 66 58 53 87 94 123 182
1 1 1 1 1 1 1 1 6 10 12 27
CWIP 0 0 0 0 0 0 0 0 0 0 0 5
Investments 2 2 2 2 20 23 18 14 24 30 50 47
36 37 38 40 41 42 39 38 58 53 61 103
Total Assets 39 40 41 42 62 66 58 53 87 94 123 182

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
5 -2 -2 -8 -8 -2 -0 6 -4 -3 -8 -9
18 3 3 5 4 4 0 -7 19 -20 -7 -22
-14 0 0 -0 0 -0 0 0 9 3 13 33
Net Cash Flow 9 1 1 -4 -4 2 0 -1 23 -20 -2 1

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 0 0 0 0 0 0 0 0 0 0 0 578
Inventory Days 1,551
Days Payable 2,585
Cash Conversion Cycle 0 0 0 0 0 0 0 0 0 0 0 -456
Working Capital Days 19,497 5,918 7,820 14,600 20,379 19,236 15,483 4,356 6,440 15,354 24,285 20,710
ROCE % 20% 5% 2% 4% 3% 2% 2% -1% -1% -0% -0%

Shareholding Pattern

Numbers in percentages

2 Recently
Jun 2021Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024
41.87% 46.86% 46.86% 46.31% 46.31% 51.29% 51.29% 51.29% 56.28% 56.28% 56.28% 56.28%
0.23% 0.21% 0.20% 0.19% 0.00% 0.00% 0.17% 0.17% 0.15% 0.15% 0.15% 0.18%
3.65% 3.15% 3.03% 3.04% 2.87% 2.60% 2.60% 2.60% 2.33% 2.33% 2.33% 2.33%
54.25% 49.77% 49.91% 50.46% 50.83% 46.10% 45.93% 45.94% 41.22% 41.23% 41.23% 41.20%
No. of Shareholders 92,35991,77577,04577,13078,18377,92477,54777,22277,07677,38377,41177,378

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports