Quest Capital Markets Ltd
BNK Capital Markets Ltd., setup in the year 1986, is an NBFC engaged in investment banking distribution services, Corporate finance and Advisory services. [1]It is a part of RP-Sanjiv Goenka Group.
- Market Cap ₹ 361 Cr.
- Current Price ₹ 361
- High / Low ₹ 439 / 230
- Stock P/E 17.9
- Book Value ₹ 986
- Dividend Yield 0.69 %
- ROCE 3.14 %
- ROE 2.43 %
- Face Value ₹ 10.0
Pros
- Company is almost debt free.
- Stock is trading at 0.37 times its book value
Cons
- The company has delivered a poor sales growth of 9.32% over past five years.
- Company has a low return on equity of 2.73% over last 3 years.
- Dividend payout has been low at 12.3% of profits over last 3 years
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Finance Industry: Finance & Investments
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 10 | 4 | 7 | 9 | 15 | 12 | 17 | 18 | 46 | 39 | 32 | 26 | |
| 7 | 3 | 2 | 2 | 3 | 9 | 4 | 9 | 25 | 10 | 8 | 1 | |
| Operating Profit | 4 | 1 | 5 | 7 | 11 | 4 | 13 | 9 | 21 | 29 | 24 | 26 |
| OPM % | 35% | 30% | 66% | 81% | 78% | 29% | 76% | 51% | 45% | 74% | 74% | 98% |
| 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Interest | 1 | 1 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | 3 | 0 | 4 | 6 | 11 | 3 | 13 | 9 | 20 | 29 | 24 | 26 |
| Tax % | 12% | 86% | 12% | 2% | 14% | 17% | 0% | 5% | 27% | 24% | 21% | 23% |
| 3 | 0 | 4 | 6 | 9 | 3 | 13 | 9 | 15 | 22 | 19 | 20 | |
| EPS in Rs | 2.67 | 0.05 | 3.60 | 6.14 | 9.29 | 2.89 | 12.63 | 8.77 | 14.90 | 22.00 | 18.86 | 20.15 |
| Dividend Payout % | 19% | 0% | 14% | 16% | 16% | 52% | 16% | 29% | 17% | 11% | 13% | 12% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | 21% |
| 5 Years: | 9% |
| 3 Years: | -17% |
| TTM: | -18% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | 79% |
| 5 Years: | 10% |
| 3 Years: | 11% |
| TTM: | 7% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | 33% |
| 5 Years: | 31% |
| 3 Years: | 24% |
| 1 Year: | 56% |
| Return on Equity | |
|---|---|
| 10 Years: | 4% |
| 5 Years: | 3% |
| 3 Years: | 3% |
| Last Year: | 2% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 |
| Reserves | 31 | 31 | 34 | 38 | 46 | 47 | 438 | 221 | 473 | 807 | 664 | 976 |
| 19 | 16 | 18 | 15 | 19 | 15 | 1 | 0 | 0 | 0 | 0 | 0 | |
| 8 | 8 | 8 | 1 | 2 | 3 | 3 | 1 | 11 | 41 | 25 | 49 | |
| Total Liabilities | 68 | 65 | 70 | 65 | 77 | 75 | 453 | 232 | 494 | 858 | 698 | 1,036 |
| 0 | 0 | 0 | 1 | 0 | 0 | 0 | 1 | 1 | 0 | 0 | 0 | |
| CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 35 | 30 | 34 | 35 | 35 | 31 | 399 | 177 | 413 | 755 | 630 | 963 |
| 33 | 35 | 35 | 30 | 42 | 44 | 55 | 54 | 80 | 103 | 68 | 73 | |
| Total Assets | 68 | 65 | 70 | 65 | 77 | 75 | 453 | 232 | 494 | 858 | 698 | 1,036 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| -4 | -5 | -3 | -9 | -1 | 2 | -5 | -3 | -4 | -30 | 15 | 19 | |
| -1 | 5 | -4 | 3 | 9 | 4 | 11 | 5 | 27 | 5 | -12 | -17 | |
| 5 | -4 | 6 | 6 | -6 | -3 | 0 | -7 | -0 | -2 | -2 | -2 | |
| Net Cash Flow | 0 | -4 | -0 | 0 | 2 | 2 | 6 | -5 | 23 | -27 | -0 | -1 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 4 | 1 | 0 | 0 | 13 | 49 | 7 | 6 | 2 | 1 | 1 | 0 |
| Inventory Days | 9 | 21 | 179 | 124 | 371 | 5 | ||||||
| Days Payable | 0 | 90 | 13 | 5 | 15 | 5 | ||||||
| Cash Conversion Cycle | 13 | 1 | 0 | 0 | 13 | -21 | 7 | 172 | 121 | 357 | 0 | 0 |
| Working Capital Days | 669 | 2,283 | 926 | 786 | 690 | 752 | 245 | 223 | 61 | 66 | -4 | -2 |
| ROCE % | 6% | 2% | 8% | 11% | 16% | 5% | 5% | 3% | 6% | 4% | 3% |
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
21h - Newspaper Publication of Audited Financial Results for the quarter and year ended 31st March, 2024.
-
Announcement under Regulation 30 (LODR)-Appointment of Statutory Auditor/s
1d - Announcement under Regulation 30 (LODR) for appointment of Statutory Auditor of the Company.
- Audited Financial Results For The Quarter And Year Ended 31St March, 2024 1d
- Board Meeting Outcome for For Consideration And Declaration Of Audited Financial Results For The Quarter And Year Ended As At 31St March, 2024. 1d
- Shareholder Meeting / Postal Ballot-Scrutinizer"s Report 25 Apr
Annual reports
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
-
Financial Year 2009
from bse
History
Quest Capital (formerly known as BNK Capital Markets Limited) was setup in 1986 and started as a leasing and finance company, later became a Category 1 Merchant Banker in the late 80s and was into Merchant Banking, Financial, and Investment Advisory Services. [1]