Physicswallah Ltd
- Market Cap ₹ 31,170 Cr.
- Current Price ₹
- High / Low ₹ /
- Stock P/E
- Book Value ₹
- Dividend Yield %
- ROCE -4.57 %
- ROE -117 %
- Face Value ₹ 1.00
Pros
- Company has reduced debt.
Cons
- Company has low interest coverage ratio.
- Earnings include an other income of Rs.120 Cr.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
| Operating Profit |
| OPM % |
| Interest |
| Depreciation |
| Profit before tax |
| Tax % |
| EPS in Rs |
| Raw PDF |
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2021 10m | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|
| 25 | 232 | 735 | 1,536 | 2,334 | |
| 15 | 100 | 744 | 2,413 | 2,261 | |
| Operating Profit | 9 | 133 | -10 | -876 | 73 |
| OPM % | 38% | 57% | -1% | -57% | 3% |
| 0 | 2 | 29 | 15 | 120 | |
| Interest | 0 | 0 | 20 | 59 | 77 |
| Depreciation | 0 | 3 | 80 | 211 | 267 |
| Profit before tax | 9 | 131 | -81 | -1,131 | -150 |
| Tax % | 25% | 25% | -5% | -5% | -10% |
| 7 | 98 | -77 | -1,071 | -136 | |
| EPS in Rs | 6,930.00 | 16.29 | -12.80 | -178.50 | -0.62 |
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 116% |
| TTM: | 52% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| TTM: | 84% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | % |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| Last Year: | -117% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|
| Equity Capital | 0.01 | 6 | 6 | 6 | 218 |
| Reserves | 7 | 99 | 89 | -866 | 920 |
| 0 | 0 | 956 | 2,389 | 1,747 | |
| 41 | 66 | 801 | 838 | 1,302 | |
| Total Liabilities | 48 | 171 | 1,852 | 2,367 | 4,188 |
| 1 | 13 | 585 | 935 | 1,121 | |
| CWIP | 0 | 6 | 5 | 0 | 9 |
| Investments | 3 | 38 | 494 | 516 | 1,828 |
| 44 | 114 | 768 | 916 | 1,229 | |
| Total Assets | 48 | 171 | 1,852 | 2,367 | 4,188 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|
| 45 | 57 | 267 | 295 | 471 | |
| -4 | -58 | -1,092 | -150 | -1,515 | |
| 0 | 0 | 850 | -148 | 1,039 | |
| Net Cash Flow | 41 | -1 | 24 | -3 | -6 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|
| Debtor Days | 22 | 0 | 3 | 4 | 5 |
| Inventory Days | 162 | ||||
| Days Payable | 314 | ||||
| Cash Conversion Cycle | 22 | 0 | -149 | 4 | 5 |
| Working Capital Days | -557 | -81 | -186 | -101 | -86 |
| ROCE % | 235% | -10% | -80% | -5% |
Documents
Annual reports
No data available.