WABCO India Ltd

WABCO India is primarily engaged in the manufacture of air brake actuation systems for commercial vehicles. The Company also provides software development and other services to its group companies.

  • Market Cap: 13,044 Cr.
  • Current Price: 6,880
  • 52 weeks High / Low 6980.00 / 5011.00
  • Book Value: 998.83
  • Stock P/E: 82.13
  • Dividend Yield: 0.15 %
  • ROCE: 23.05 %
  • ROE: 15.83 %
  • Sales Growth (3Yrs): 15.92 %
  • Listed on BSE and NSE
  • Company Website
  • Face Value: 5.00
Edit ratios
Pros:
Company is virtually debt free.
Cons:

Peer comparison Sector: Auto Ancillaries // Industry: Auto Ancillaries

Loading peers table ...

Quarterly Results Figures in Rs. Crores

Jun 2017 Sep 2017 Dec 2017 Mar 2018 Jun 2018 Sep 2018 Dec 2018 Mar 2019 Jun 2019 Sep 2019 Dec 2019 Mar 2020
526 610 650 785 747 743 700 663 638 446 441 405
447 507 550 673 648 620 599 578 551 393 381 353
Operating Profit 79 103 100 112 100 123 100 85 87 53 60 52
OPM % 15% 17% 15% 14% 13% 17% 14% 13% 14% 12% 14% 13%
Other Income 11 14 6 20 25 26 10 13 15 15 16 18
Interest 0 0 0 1 0 0 0 0 0 1 0 1
Depreciation 15 15 15 16 16 17 18 21 22 21 22 25
Profit before tax 74 101 91 115 109 132 92 78 80 46 53 45
Tax % 27% 23% 30% 33% 31% 28% 35% 33% 31% 26% 27% 29%
Net Profit 54 78 64 77 75 96 60 52 55 34 39 32
EPS in Rs 28.59 40.91 33.64 40.71 39.41 50.36 31.52 27.47 28.87 17.85 20.40 16.61
Notes Notes Notes Notes Notes Notes Notes Notes Notes Notes Notes Notes

Profit & Loss Figures in Rs. Crores

Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 TTM
534 426 591 892 1,045 965 1,110 1,347 1,832 2,067 2,573 2,854 1,930
428 372 473 692 825 771 944 1,144 1,546 1,741 2,175 2,444 1,678
Operating Profit 106 54 118 201 220 194 166 203 287 326 399 410 251
OPM % 20% 13% 20% 22% 21% 20% 15% 15% 16% 16% 15% 14% 13%
Other Income 13 20 18 5 12 13 27 20 40 36 47 72 64
Interest 4 7 3 0 0 0 0 0 0 0 2 0 2
Depreciation 10 14 14 14 16 22 32 47 56 62 62 71 90
Profit before tax 104 53 118 191 216 185 161 177 270 300 382 411 223
Tax % 33% 32% 34% 33% 29% 29% 27% 32% 25% 29% 29% 31%
Net Profit 70 36 78 127 153 131 117 121 203 213 273 282 159
EPS in Rs 34.97 18.31 40.82 66.40 80.09 68.10 61.09 62.57 107.22 112.55 143.84 148.76 83.73
Dividend Payout % 30% 13% 6% 7% 6% 7% 8% 8% 6% 6% 6% 6%
* Sales is net of excise duty and discounts
Compounded Sales Growth
10 Years:20.96%
5 Years:20.79%
3 Years:15.92%
TTM:-32.36%
Compounded Profit Growth
10 Years:22.15%
5 Years:17.63%
3 Years:10.10%
TTM:-43.71%
Stock Price CAGR
10 Years:24.94%
5 Years:4.94%
3 Years:5.84%
1 Year:11.70%
Return on Equity
10 Years:19.69%
5 Years:17.22%
3 Years:17.01%
Last Year:15.83%

Balance Sheet Figures in Rs. Crores

Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020
9 9 9 9 9 9 9 9 9 9 9 9 9
Reserves 158 188 261 377 520 639 746 854 1,058 1,257 1,516 1,770 1,885
Borrowings 20 60 7 1 1 0 0 0 0 0 0 0 0
129 75 111 121 148 144 202 250 455 471 643 554 286
Total Liabilities 317 333 389 509 678 793 957 1,113 1,523 1,737 2,169 2,334 2,181
170 191 180 180 230 264 306 324 335 318 359 440 471
CWIP 4 4 7 10 13 25 11 18 37 62 52 19 30
Investments 9 9 2 12 23 25 50 39 218 298 446 313 542
134 129 200 306 412 479 589 733 932 1,059 1,312 1,562 1,137
Total Assets 317 333 389 509 678 793 957 1,113 1,523 1,737 2,169 2,334 2,181

Cash Flows Figures in Rs. Crores

Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019
71 3 53 49 155 90 143 124 242 180 311 -341
-191 -35 1 -26 -76 -61 -76 -45 -241 -120 -205 62
111 6 -25 -6 -11 -11 -11 -11 -12 -14 -18 -18
Net Cash Flow -9 -25 29 17 69 18 56 68 -10 46 88 -297

Ratios Figures in Rs. Crores

Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019
ROCE % 114% 27% 45% 57% 47% 31% 23% 21% 27% 24% 26% 23%
Debtor Days 52 60 81 70 55 72 76 81 87 91 92 81
Inventory Turnover 19.74 6.37 7.15 7.86 5.85 4.11 5.11 6.88 7.49 7.71 11.54 12.86