Sterlite Technologies Ltd

Sterlite Technologies is primarily engaged in the business of Connectivity and Network solutions.(Source : 201903 Annual Report Page No: 127)

  • Market Cap: 5,374 Cr.
  • Current Price: 132.80
  • 52 weeks High / Low 300.10 / 96.60
  • Book Value: 41.81
  • Stock P/E: 9.05
  • Dividend Yield: 2.63 %
  • ROCE: 33.81 %
  • ROE: 40.17 %
  • Sales Growth (3Yrs): 33.85 %
  • Listed on BSE and NSE
  • Company Website
  • Face Value: 2.00
Pros:
Company is expected to give good quarter
Company has good consistent profit growth of 60.12% over 5 years
Company has a good return on equity (ROE) track record: 3 Years ROE 29.72%
Company has been maintaining a healthy dividend payout of 29.91%
Cons:

Peer Comparison Sector: Cables // Industry: Cables - Telephone

Loading peers table ...

Quarterly Results Standalone Figures in Rs. Crores / View Consolidated

Mar 2017 Jun 2017 Sep 2017 Dec 2017 Mar 2018 Jun 2018 Sep 2018 Dec 2018 Mar 2019 Jun 2019 Sep 2019 Dec 2019
636 646 694 757 768 827 1,016 1,231 1,789 1,345 1,264 1,111
506 524 562 598 578 615 792 977 1,439 1,046 990 873
Operating Profit 130 122 132 159 190 212 224 254 350 298 273 239
OPM % 20% 19% 19% 21% 25% 26% 22% 21% 20% 22% 22% 21%
Other Income 3 6 8 6 17 6 6 10 12 10 8 -44
Interest 20 26 25 25 27 23 22 23 28 43 57 52
Depreciation 40 39 40 42 49 42 43 42 41 56 61 56
Profit before tax 72 63 75 98 130 154 166 198 293 209 163 86
Tax % 30% 36% 34% 33% 24% 32% 35% 35% 34% 34% 2% 25%
Net Profit 51 40 50 66 99 104 108 130 193 138 160 65
EPS in Rs 1.28 1.01 1.25 1.64 2.48 2.60 2.69 3.23 4.80 3.42 3.97 1.61
Notes Notes Notes Notes Notes Notes Notes Notes Notes Notes Notes Notes

Profit & Loss Standalone Figures in Rs. Crores / View Consolidated

Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 TTM
1,684 2,289 2,432 2,263 2,727 3,354 2,726 3,030 2,028 2,256 2,865 4,863 5,509
1,485 2,055 2,051 1,997 2,525 3,104 2,471 2,689 1,596 1,834 2,260 3,823 4,348
Operating Profit 199 234 381 266 202 250 255 341 432 422 605 1,040 1,161
OPM % 12% 10% 16% 12% 7% 7% 9% 11% 21% 19% 21% 21% 21%
Other Income 18 8 23 16 21 37 16 45 21 23 35 35 -14
Interest 50 90 38 47 95 133 95 179 98 117 103 95 180
Depreciation 37 43 48 56 71 86 103 108 107 145 170 168 214
Profit before tax 130 109 317 178 57 69 73 99 248 182 367 811 752
Tax % 23% 18% 22% 21% 23% 31% 31% 15% 27% 14% 31% 34%
Net Profit 101 90 246 141 44 47 50 84 181 156 255 535 555
EPS in Rs 3.09 2.75 6.84 3.86 1.07 1.16 1.27 2.02 4.59 3.61 6.35 13.30 13.80
Dividend Payout % 6% 9% 7% 13% 27% 25% 24% 28% 22% 32% 31% 26%
* Sales is net of excise duty and discounts
Compounded Sales Growth
10 Years:7.82%
5 Years:12.27%
3 Years:33.85%
TTM:43.37%
Compounded Profit Growth
10 Years:19.72%
5 Years:60.12%
3 Years:43.34%
TTM:34.59%
Stock Price CAGR
10 Years:7.15%
5 Years:19.45%
3 Years:6.05%
1 Year:-54.64%
Return on Equity
10 Years:16.25%
5 Years:21.93%
3 Years:29.72%
Last Year:40.17%

Balance Sheet Standalone Figures in Rs. Crores / View Consolidated

Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Sep 2019
32 32 71 71 79 79 79 79 79 80 80 81 81
Reserves 502 583 814 938 1,070 1,104 1,140 1,164 815 792 990 1,508 1,608
Borrowings 663 497 358 620 665 1,069 1,313 1,692 910 1,068 1,163 1,529 1,052
391 576 731 902 1,007 1,066 1,048 1,333 757 914 1,231 2,901 3,371
Total Liabilities 1,588 1,688 1,974 2,530 2,821 3,317 3,580 4,268 2,561 2,853 3,465 6,018 6,111
524 545 626 706 967 1,001 1,006 914 914 1,131 1,088 1,809 2,228
CWIP 36 111 57 130 41 29 16 33 125 18 226 414 136
Investments 6 92 106 109 176 189 434 1,373 142 155 276 264 423
1,022 939 1,184 1,585 1,636 2,098 2,124 1,947 1,380 1,548 1,874 3,531 3,324
Total Assets 1,588 1,688 1,974 2,530 2,821 3,317 3,580 4,268 2,561 2,853 3,465 6,018 6,111

Cash Flows Standalone Figures in Rs. Crores / View Consolidated

Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019
58 476 347 74 338 279 263 255 128 420 595 592
-128 -205 -225 -258 -231 -551 -408 -437 -100 -247 -427 -764
59 -271 -120 194 -17 261 80 196 -49 -122 -171 161
Net Cash Flow -11 -0 2 10 90 -11 -66 14 -20 51 -2 -11

Ratios Standalone Figures in Rs. Crores / View Consolidated

Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019
ROCE % 16% 17% 29% 16% 9% 10% 7% 10% 15% 16% 23% 34%
Debtor Days 113 87 94 137 89 70 90 108 133 112 110 88
Inventory Turnover 9.92 14.32 17.93 12.49 11.75 11.89 9.23 8.69 6.91 9.05 9.31 14.16