Somany Home Innovation Ltd

About [ edit ]

Somany Home Innovations Ltd. (SHIL) is a newly created Corporate Entity which was demerged from HSIL Limited, vastly recognised by its Brand Hindware, a leading name in the Indian market. SHIL is focused on servicing end-consumers in the market and is involved in branding, marketing, sales, distribution, trading, service etc. of Consumer Appliances under the Brand name ‘Hindware’, ‘Moonbow’ and Furniture Retail Business under the Brand name ‘Evok’. #

Key Points [ edit ]
  • Market Cap 2,054 Cr.
  • Current Price 285
  • High / Low 318 / 61.4
  • Stock P/E 58.9
  • Book Value 37.0
  • Dividend Yield 0.05 %
  • ROCE 11.5 %
  • ROE 8.73 %
  • Face Value 2.00

Pros

  • Company has reduced debt.

Cons

  • Stock is trading at 7.70 times its book value

Peer comparison

Sector: Trading Industry: Trading

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Dec 2018 Mar 2019 Jun 2019 Sep 2019 Dec 2019 Mar 2020 Jun 2020 Sep 2020 Dec 2020
0 483 378 426 444 365 185 425 552
0 460 357 399 417 352 203 385 497
Operating Profit -0 24 21 27 27 13 -17 40 56
OPM % 5% 6% 6% 6% 4% -9% 9% 10%
Other Income 0 3 4 1 7 12 3 6 4
Interest 0 10 8 7 10 8 11 7 6
Depreciation 0 6 9 12 12 14 11 11 9
Profit before tax -0 10 8 9 13 3 -36 27 45
Tax % 0% 35% 34% 34% 29% 16% 31% 28% 17%
Net Profit -0 7 6 6 9 2 -25 19 38
EPS in Rs 0.82 1.28 0.32 -3.39 2.69 5.21

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2019 Mar 2020 TTM
1,671 1,613 1,527
1,546 1,525 1,436
Operating Profit 124 88 92
OPM % 7% 5% 6%
Other Income 9 24 25
Interest 29 33 32
Depreciation 20 46 45
Profit before tax 85 33 39
Tax % 36% 30%
Net Profit 55 23 35
EPS in Rs 3.20 4.83
Dividend Payout % 0% 5%
Compounded Sales Growth
10 Years:%
5 Years:%
3 Years:%
TTM:-12%
Compounded Profit Growth
10 Years:%
5 Years:%
3 Years:%
TTM:26%
Stock Price CAGR
10 Years:%
5 Years:%
3 Years:%
1 Year:336%
Return on Equity
10 Years:%
5 Years:%
3 Years:%
Last Year:9%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2019 Mar 2020 Sep 2020
14 14 14
Reserves 242 260 253
Borrowings 303 328 191
431 407 478
Total Liabilities 976 1,010 936
108 190 163
CWIP 4 5 1
Investments 0 0 0
863 815 771
Total Assets 976 1,010 936

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2019 Mar 2020
79 40
65 -31
-123 -28
Net Cash Flow 22 -19

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2019 Mar 2020
ROCE % 11%
Debtor Days 78 81
Inventory Turnover 3.65

Shareholding Pattern

Numbers in percentages

Dec 2019 Mar 2020 Jun 2020 Sep 2020 Dec 2020 Mar 2021
49.34 50.21 50.21 51.11 51.11 51.11
3.87 3.49 3.86 3.53 2.76 2.48
21.47 21.76 20.37 15.46 6.94 6.98
25.32 24.54 25.56 29.90 39.20 39.43

Documents