Pushpanjali Realms & Infratech Ltd
Pushpanjali Realms & Infratech is inolved in Real estate activities with own or leased property.
- Market Cap ₹ 5.06 Cr.
- Current Price ₹ 5.05
- High / Low ₹ /
- Stock P/E
- Book Value ₹ 28.8
- Dividend Yield 0.00 %
- ROCE -7.60 %
- ROE -12.4 %
- Face Value ₹ 10.0
Pros
- Stock is trading at 0.18 times its book value
Cons
- Company has low interest coverage ratio.
- Company has a low return on equity of 5.79% over last 3 years.
- Company might be capitalizing the interest cost
- Working capital days have increased from 664 days to 1,110 days
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Realty Industry: Construction
Quarterly Results
Figures in Rs. Crores
Operating Profit |
OPM % |
Interest |
Depreciation |
Profit before tax |
Tax % |
EPS in Rs |
Raw PDF |
Profit & Loss
Figures in Rs. Crores
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | |
---|---|---|---|---|---|---|
1.16 | 13.32 | 22.08 | 25.71 | 29.68 | 13.68 | |
1.11 | 12.45 | 19.44 | 21.87 | 21.71 | 17.83 | |
Operating Profit | 0.05 | 0.87 | 2.64 | 3.84 | 7.97 | -4.15 |
OPM % | 4.31% | 6.53% | 11.96% | 14.94% | 26.85% | -30.34% |
0.02 | 0.14 | -0.02 | 0.44 | -0.31 | 0.01 | |
Interest | 0.01 | 0.23 | 0.22 | 0.22 | 0.19 | 0.22 |
Depreciation | 0.01 | 0.18 | 0.26 | 0.41 | 0.40 | 0.50 |
Profit before tax | 0.05 | 0.60 | 2.14 | 3.65 | 7.07 | -4.86 |
Tax % | 60.00% | 30.00% | 34.58% | 33.97% | 30.98% | 21.60% |
0.02 | 0.43 | 1.40 | 2.41 | 4.87 | -3.81 | |
EPS in Rs | 20.00 | 430.00 | 2.85 | 3.27 | 4.86 | -3.81 |
Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Compounded Sales Growth | |
---|---|
10 Years: | % |
5 Years: | 64% |
3 Years: | -15% |
TTM: | -54% |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
TTM: | -175% |
Stock Price CAGR | |
---|---|
10 Years: | % |
5 Years: | -20% |
3 Years: | 0% |
1 Year: | % |
Return on Equity | |
---|---|
10 Years: | % |
5 Years: | 8% |
3 Years: | 6% |
Last Year: | -12% |
Balance Sheet
Figures in Rs. Crores
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | |
---|---|---|---|---|---|---|
Equity Capital | 0.01 | 0.01 | 4.91 | 7.37 | 10.01 | 10.01 |
Reserves | 0.02 | 0.44 | 1.44 | 6.30 | 22.62 | 18.81 |
6.70 | 15.29 | 18.97 | 21.37 | 24.78 | 35.92 | |
1.68 | 6.48 | 22.08 | 35.49 | 26.92 | 27.73 | |
Total Liabilities | 8.41 | 22.22 | 47.40 | 70.53 | 84.33 | 92.47 |
1.17 | 1.84 | 2.89 | 2.85 | 3.12 | 2.83 | |
CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Investments | 0.00 | 1.25 | 1.25 | 1.25 | 1.25 | 1.25 |
7.24 | 19.13 | 43.26 | 66.43 | 79.96 | 88.39 | |
Total Assets | 8.41 | 22.22 | 47.40 | 70.53 | 84.33 | 92.47 |
Cash Flows
Figures in Rs. Crores
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | |
---|---|---|---|---|---|---|
-5.42 | -4.96 | -2.76 | -10.72 | -4.74 | -11.62 | |
-1.16 | -2.71 | -1.51 | -0.44 | -2.65 | -0.13 | |
6.64 | 8.04 | 8.18 | 7.31 | 9.26 | 11.92 | |
Net Cash Flow | 0.06 | 0.36 | 3.91 | -3.85 | 1.87 | 0.17 |
Ratios
Figures in Rs. Crores
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | |
---|---|---|---|---|---|---|
Debtor Days | 0.00 | 31.51 | 3.64 | 44.15 | 42.67 | 49.63 |
Inventory Days | ||||||
Days Payable | ||||||
Cash Conversion Cycle | 0.00 | 31.51 | 3.64 | 44.15 | 42.67 | 49.63 |
Working Capital Days | 1,733.75 | 304.71 | 265.65 | 409.86 | 470.88 | 1,110.48 |
ROCE % | 7.39% | 11.93% | 12.82% | 16.42% | -7.60% |