Pushpanjali Realms & Infratech Ltd

Pushpanjali Realms & Infratech Ltd

₹ 5.05 4.12%
11 Jan 2021
About

Pushpanjali Realms & Infratech is inolved in Real estate activities with own or leased property.

  • Market Cap 5.06 Cr.
  • Current Price 5.05
  • High / Low /
  • Stock P/E
  • Book Value 28.8
  • Dividend Yield 0.00 %
  • ROCE -7.60 %
  • ROE -12.4 %
  • Face Value 10.0

Pros

  • Stock is trading at 0.18 times its book value

Cons

  • Company has low interest coverage ratio.
  • Company has a low return on equity of 5.79% over last 3 years.
  • Company might be capitalizing the interest cost
  • Working capital days have increased from 664 days to 1,110 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Realty Industry: Construction

Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Operating Profit
OPM %
Interest
Depreciation
Profit before tax
Tax %
EPS in Rs
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019
1.16 13.32 22.08 25.71 29.68 13.68
1.11 12.45 19.44 21.87 21.71 17.83
Operating Profit 0.05 0.87 2.64 3.84 7.97 -4.15
OPM % 4.31% 6.53% 11.96% 14.94% 26.85% -30.34%
0.02 0.14 -0.02 0.44 -0.31 0.01
Interest 0.01 0.23 0.22 0.22 0.19 0.22
Depreciation 0.01 0.18 0.26 0.41 0.40 0.50
Profit before tax 0.05 0.60 2.14 3.65 7.07 -4.86
Tax % 60.00% 30.00% 34.58% 33.97% 30.98% 21.60%
0.02 0.43 1.40 2.41 4.87 -3.81
EPS in Rs 20.00 430.00 2.85 3.27 4.86 -3.81
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: %
5 Years: 64%
3 Years: -15%
TTM: -54%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: %
TTM: -175%
Stock Price CAGR
10 Years: %
5 Years: -20%
3 Years: 0%
1 Year: %
Return on Equity
10 Years: %
5 Years: 8%
3 Years: 6%
Last Year: -12%

Balance Sheet

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019
Equity Capital 0.01 0.01 4.91 7.37 10.01 10.01
Reserves 0.02 0.44 1.44 6.30 22.62 18.81
6.70 15.29 18.97 21.37 24.78 35.92
1.68 6.48 22.08 35.49 26.92 27.73
Total Liabilities 8.41 22.22 47.40 70.53 84.33 92.47
1.17 1.84 2.89 2.85 3.12 2.83
CWIP 0.00 0.00 0.00 0.00 0.00 0.00
Investments 0.00 1.25 1.25 1.25 1.25 1.25
7.24 19.13 43.26 66.43 79.96 88.39
Total Assets 8.41 22.22 47.40 70.53 84.33 92.47

Cash Flows

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019
-5.42 -4.96 -2.76 -10.72 -4.74 -11.62
-1.16 -2.71 -1.51 -0.44 -2.65 -0.13
6.64 8.04 8.18 7.31 9.26 11.92
Net Cash Flow 0.06 0.36 3.91 -3.85 1.87 0.17

Ratios

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019
Debtor Days 0.00 31.51 3.64 44.15 42.67 49.63
Inventory Days
Days Payable
Cash Conversion Cycle 0.00 31.51 3.64 44.15 42.67 49.63
Working Capital Days 1,733.75 304.71 265.65 409.86 470.88 1,110.48
ROCE % 7.39% 11.93% 12.82% 16.42% -7.60%

Shareholding Pattern

Numbers in percentages

Sep 2017Mar 2018Sep 2018Mar 2019Sep 2019
57.81% 57.81% 57.81% 57.81% 57.81%
42.19% 42.19% 42.18% 42.20% 42.20%
No. of Shareholders 276257258252250

Documents