HBL Power Systems Ltd

HBL Power Systems Limited is engaged in the business of manufacturing batteries. The Company's segments include Batteries and Electronics.

  • Market Cap: 329.86 Cr.
  • Current Price: 11.90
  • 52 weeks High / Low 27.20 / 9.15
  • Book Value: 28.08
  • Stock P/E: 17.54
  • Dividend Yield: 2.52 %
  • ROCE: 6.00 %
  • ROE: 2.77 %
  • Sales Growth (3Yrs): -0.81 %
  • Listed on BSE and NSE
  • Company Website
  • Face Value: 1.00
Edit ratios
Pros:
Company has reduced debt.
Stock is trading at 0.42 times its book value
Company has good consistent profit growth of 68.69% over 5 years
Company has been maintaining a healthy dividend payout of 25.65%
Promoter holding has increased by 0.85% over last quarter.
Cons:
The company has delivered a poor growth of -0.31% over past five years.
Company has a low return on equity of 4.16% for last 3 years.
Contingent liabilities of Rs.184.79 Cr.
Promoter holding has decreased over last 3 years: -16.39%

Peer comparison Sector: Dry cells // Industry: Dry Cells

Loading peers table ...

Quarterly Results Standalone Figures in Rs. Crores / View Consolidated

Mar 2017 Jun 2017 Sep 2017 Dec 2017 Mar 2018 Jun 2018 Sep 2018 Dec 2018 Mar 2019 Jun 2019 Sep 2019 Dec 2019
399 322 442 414 414 304 328 315 313 260 302 258
370 293 404 377 393 282 310 284 290 241 282 239
Operating Profit 29 29 38 37 22 22 17 32 23 19 20 19
OPM % 7% 9% 9% 9% 5% 7% 5% 10% 7% 7% 7% 7%
Other Income 1 4 -0 1 8 5 12 -1 6 7 5 4
Interest 3 11 10 10 10 9 7 7 8 5 5 5
Depreciation 9 11 11 11 12 11 11 11 11 10 11 10
Profit before tax 17 10 17 17 9 7 11 12 10 10 9 8
Tax % 39% 35% 38% 51% 46% 32% 46% 39% 29% 40% 38% 42%
Net Profit 11 7 10 8 5 5 6 7 7 6 5 4
EPS in Rs 0.39 0.22 0.35 0.27 0.23 0.17 0.21 0.26 0.25 0.22 0.19 0.16
Notes Notes Notes Notes Notes Notes Notes Notes Notes Notes Notes Notes

Profit & Loss Standalone Figures in Rs. Crores / View Consolidated

Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 TTM
969 1,242 1,107 993 1,088 1,196 1,277 1,329 1,288 1,407 1,593 1,257 1,133
816 1,042 903 935 952 1,056 1,184 1,185 1,162 1,282 1,469 1,166 1,052
Operating Profit 153 200 204 58 136 141 93 144 126 125 124 91 80
OPM % 16% 16% 18% 6% 12% 12% 7% 11% 10% 9% 8% 7% 7%
Other Income 4 4 6 28 10 18 73 3 13 19 15 24 20
Interest 32 39 38 49 90 93 76 71 68 46 41 31 23
Depreciation 15 28 28 31 34 40 39 51 50 48 46 44 41
Profit before tax 110 137 144 5 22 25 52 25 20 50 52 40 36
Tax % 39% 33% 30% -221% 56% 19% 14% 42% 61% 32% 43% 37%
Net Profit 67 91 100 16 10 20 45 15 8 34 30 25 23
EPS in Rs 3.92 0.63 0.36 0.78 1.75 0.54 0.31 1.22 1.07 0.91 0.82
Dividend Payout % 5% 8% 8% 15% 40% 19% 11% 35% 81% 20% 23% 33%
* Sales is net of excise duty and discounts
Compounded Sales Growth
10 Years:0.12%
5 Years:-0.31%
3 Years:-0.81%
TTM:-16.81%
Compounded Profit Growth
10 Years:-13.60%
5 Years:68.69%
3 Years:39.92%
TTM:-13.04%
Stock Price CAGR
10 Years:-9.39%
5 Years:-25.56%
3 Years:-34.63%
1 Year:-52.96%
Return on Equity
10 Years:4.16%
5 Years:3.55%
3 Years:4.16%
Last Year:2.77%

Balance Sheet Standalone Figures in Rs. Crores / View Consolidated

Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Sep 2019
24 24 25 25 25 25 25 25 25 28 28 28 28
Reserves 278 361 486 500 505 521 560 562 599 712 733 749 751
Borrowings 352 368 427 611 775 815 731 683 546 476 365 231 187
173 193 187 316 270 319 452 303 276 259 221 160 193
Total Liabilities 828 945 1,125 1,452 1,575 1,680 1,768 1,574 1,445 1,475 1,347 1,168 1,159
254 288 343 415 510 486 474 444 415 416 363 320 351
CWIP 34 66 79 84 55 68 56 49 48 33 26 37 3
Investments 4 3 21 141 151 150 29 23 15 8 3 3 3
536 587 683 811 858 977 1,208 1,058 968 1,016 954 807 802
Total Assets 828 945 1,125 1,452 1,575 1,680 1,768 1,574 1,445 1,475 1,347 1,168 1,159

Cash Flows Standalone Figures in Rs. Crores / View Consolidated

Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019
-52 139 22 -1 115 59 -46 95 161 42 157 165
-84 -92 -111 -227 -107 -6 166 -24 -15 61 -6 2
158 -13 61 229 -57 -50 -115 -66 -152 -114 -149 -163
Net Cash Flow 23 34 -28 0 -48 3 5 5 -6 -11 3 4

Ratios Standalone Figures in Rs. Crores / View Consolidated

Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019
ROCE % 27% 25% 22% 4% 10% 8% 5% 9% 7% 8% 9% 6%
Debtor Days 103 83 111 114 128 132 131 112 125 127 107 110
Inventory Turnover 7.82 7.05 5.42 4.00 3.91 3.32 2.48 2.40 2.86 3.53 4.15 3.67