Fairchem Speciality Ltd

Fairchem Speciality is engaged in manufacturing of Speciality Oleo Chemicals.(Source : 201903 Annual Report Page No: 59)

Pros:
Company is expected to give good quarter
Cons:
Company might be capitalizing the interest cost
Earnings include an other income of Rs.126.60 Cr.

Peer Comparison Sector: Chemicals // Industry: Chemicals

Loading peers table ...

Quarterly Results Consolidated Figures in Rs. Crores / View Standalone

Dec 2016 Mar 2017 Jun 2017 Sep 2017 Dec 2017 Mar 2018 Jun 2018 Sep 2018 Dec 2018 Mar 2019 Jun 2019 Sep 2019
171 224 214 223 272 315 239 282 378 442 452 390
150 205 189 197 244 264 207 253 315 353 376 345
Operating Profit 21 19 24 26 29 52 32 30 63 88 76 45
OPM % 12% 9% 11% 12% 10% 16% 13% 11% 17% 20% 17% 12%
Other Income 3 7 5 2 5 4 -69 -2 62 24 5 37
Interest 4 8 6 6 6 6 5 6 7 10 9 8
Depreciation 10 9 10 10 10 12 11 12 12 12 14 14
Profit before tax 10 9 12 12 17 38 -54 10 105 90 57 60
Tax % 25% 4% 32% 37% 38% 29% 36% 45% 33% 41% 36% 11%
Net Profit 8 8 8 7 11 27 -35 6 70 53 37 54
EPS in Rs 5.59 2.76 2.16 1.90 2.75 6.85 -8.85 1.47 17.99 13.52 9.39 13.76
Notes Notes Notes Notes Notes Notes Notes Notes Notes Notes Notes Notes

Profit & Loss Consolidated Figures in Rs. Crores / View Standalone

Mar 2017 Mar 2018 Mar 2019 TTM
597 1,024 1,341 1,662
525 894 1,128 1,390
Operating Profit 72 130 213 272
OPM % 12% 13% 16% 16%
Other Income 10 16 15 127
Interest 20 24 29 34
Depreciation 27 43 47 52
Profit before tax 36 79 152 312
Tax % 24% 32% 38%
Net Profit 27 53 94 214
EPS in Rs 7.21 14.19 24.13 54.66
Dividend Payout % 14% 11% 10%
* Sales is net of excise duty and discounts
Compounded Sales Growth
10 Years:%
5 Years:%
3 Years:%
TTM:49.86%
Compounded Profit Growth
10 Years:%
5 Years:%
3 Years:%
TTM:140.05%
Stock Price CAGR
10 Years:50.22%
5 Years:11.42%
3 Years:-1.51%
1 Year:35.26%
Return on Equity
10 Years:%
5 Years:%
3 Years:%
Last Year:16.73%

Balance Sheet Consolidated Figures in Rs. Crores / View Standalone

Mar 2017 Mar 2018 Mar 2019 Sep 2019
38 38 39 39
Reserves 405 449 537 615
Borrowings 321 330 491 492
184 245 367 326
Total Liabilities 948 1,061 1,433 1,472
388 437 498 592
CWIP 24 49 95 76
Investments 1 3 0 0
536 572 841 803
Total Assets 948 1,061 1,433 1,472

Cash Flows Consolidated Figures in Rs. Crores / View Standalone

Mar 2017 Mar 2018 Mar 2019
17 107 21
80 -81 -139
-89 -20 122
Net Cash Flow 7 5 4

Ratios Consolidated Figures in Rs. Crores / View Standalone

Mar 2017 Mar 2018 Mar 2019
ROCE % 13% 18%
Debtor Days 106 82 90
Inventory Turnover 4.27 4.48