Fairchem Speciality Ltd

Fairchem Speciality is engaged in manufacturing of Speciality Oleo Chemicals.(Source : 201903 Annual Report Page No: 59)

  • Market Cap: 1,932 Cr.
  • Current Price: 493.80
  • 52 weeks High / Low 748.05 / 355.05
  • Book Value: 27.97
  • Stock P/E: 70.14
  • Dividend Yield: 0.51 %
  • ROCE: 22.63 %
  • ROE: 22.98 %
  • Sales Growth (3Yrs): 18.09 %
  • Listed on BSE and NSE
  • Company Website
  • Face Value: 10.00
Edit ratios
Pros:
Company has reduced debt.
Company has been maintaining a healthy dividend payout of 38.66%
Cons:
Stock is trading at 17.65 times its book value

Peer comparison Sector: Chemicals // Industry: Chemicals

Loading peers table ...

Quarterly Results Standalone Figures in Rs. Crores / View Consolidated

Mar 2017 Jun 2017 Sep 2017 Dec 2017 Mar 2018 Jun 2018 Sep 2018 Dec 2018 Mar 2019 Jun 2019 Sep 2019 Dec 2019
54 60 57 58 60 63 54 74 59 71 66 80
49 52 50 49 52 54 46 62 52 61 57 68
Operating Profit 5 8 8 9 9 9 7 12 7 10 9 13
OPM % 10% 14% 14% 16% 14% 14% 14% 17% 13% 14% 14% 16%
Other Income -0 0 3 0 0 0 4 0 0 0 6 0
Interest 1 1 1 1 2 1 1 1 1 1 1 2
Depreciation 1 1 1 1 1 1 1 1 1 2 2 2
Profit before tax 3 6 8 7 6 6 9 10 5 7 12 10
Tax % 57% 35% 23% 38% 2% 29% 17% 31% 32% 31% 3% 24%
Net Profit 1 4 6 4 6 5 7 7 3 5 12 7
EPS in Rs 0.39 0.95 1.53 1.06 1.43 1.17 1.82 1.71 0.81 1.31 3.08 1.84
Notes Notes Notes Notes Notes Notes Notes Notes Notes Notes Notes Notes

Profit & Loss Standalone Figures in Rs. Crores / View Consolidated

Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 TTM
31 34 38 57 97 123 152 151 152 185 236 250 276
28 33 36 47 82 106 119 126 128 162 202 213 237
Operating Profit 3 1 3 10 15 17 33 25 23 24 34 36 39
OPM % 10% 4% 7% 18% 15% 14% 22% 17% 15% 13% 14% 15% 14%
Other Income 0 0 0 1 0 0 1 1 0 0 3 4 6
Interest 2 2 2 1 2 3 3 3 4 5 6 6 6
Depreciation 2 2 2 2 2 2 3 2 3 4 5 5 6
Profit before tax 0 -2 -1 8 11 13 28 21 17 15 26 29 34
Tax % -228% 29% 19% 36% 32% 34% 34% 33% 36% 39% 25% 26%
Net Profit 1 -1 -1 5 7 8 19 14 11 9 19 22 28
EPS in Rs 6.08 13.54 9.92 7.68 2.41 5.16 5.51 7.04
Dividend Payout % 0% -0% -0% 19% 13% 14% 10% 25% 33% 42% 29% 45%
* Sales is net of excise duty and discounts
Compounded Sales Growth
10 Years:22.06%
5 Years:10.48%
3 Years:18.09%
TTM:10.10%
Compounded Profit Growth
10 Years:32.96%
5 Years:3.15%
3 Years:25.63%
TTM:14.99%
Stock Price CAGR
10 Years:38.14%
5 Years:12.66%
3 Years:0.99%
1 Year:-10.19%
Return on Equity
10 Years:24.31%
5 Years:21.19%
3 Years:20.79%
Last Year:22.98%

Balance Sheet Standalone Figures in Rs. Crores / View Consolidated

Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Sep 2019
10 10 10 10 10 11 13 14 14 39 39 39 39
Reserves 6 5 4 8 14 19 35 43 49 33 48 64 70
Borrowings 12 15 13 14 21 18 29 29 34 59 66 57 43
6 4 4 8 10 11 11 20 18 24 25 28 34
Total Liabilities 33 33 30 39 54 60 88 105 114 154 176 188 187
21 20 19 19 26 27 33 62 73 94 102 115 117
CWIP 0 0 0 3 2 1 12 8 5 3 3 1 3
Investments 0 0 0 0 0 0 0 0 0 0 0 0 0
12 12 11 17 27 31 43 36 36 57 72 72 67
Total Assets 33 33 30 39 54 60 88 105 114 154 176 188 187

Cash Flows Standalone Figures in Rs. Crores / View Consolidated

Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019
1 1 4 5 3 12 12 32 16 4 15 34
0 -1 -0 -5 -7 -5 -19 -25 -13 -20 -13 -14
-1 0 -3 -0 4 -7 7 -7 -3 17 -3 -21
Net Cash Flow 0 0 -0 0 -0 -0 0 0 -0 0 -0 0

Ratios Standalone Figures in Rs. Crores / View Consolidated

Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019
ROCE % 6% -0% 4% 32% 34% 33% 50% 29% 23% 17% 22% 23%
Debtor Days 38 50 28 43 53 46 51 42 41 50 49 47
Inventory Turnover 6.06 5.57 6.21 7.64 10.89 12.67 11.84 10.38 11.37 10.14 8.82 7.76