Ebixcash World Money India Ltd

About [ edit ]

Founded in 1985, EBIXCASH World Money India Ltd, a subsidiary of EbixCash World Money Limited, is a leading Foreign Exchange Services Company based out of Mumbai, India. It offers innovative, customized, and integrated financial solutions, relating to Foreign Exchange Services, Outward & Inward Remittances, Prepaid Cards, Gift Cards, and Travel Insurance needs of its corporate and retail clients.

  • Market Cap 764 Cr.
  • Current Price 690
  • High / Low 740 / 295
  • Stock P/E 14.8
  • Book Value 151
  • Dividend Yield 0.00 %
  • ROCE 43.8 %
  • ROE 31.6 %
  • Face Value 10.0

Pros

  • Company has reduced debt.

Cons

  • The company has delivered a poor sales growth of 5.79% over past five years.

Peer comparison

Sector: Finance Industry: Finance & Investments

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2018 Jun 2018 Sep 2018 Dec 2018 Mar 2019 Jun 2019 Sep 2019 Dec 2019 Mar 2020 Jun 2020 Sep 2020 Dec 2020
1,764 2,474 2,517 2,199 1,972 1,951 1,740 1,366 850 165 314 34
1,761 2,461 2,523 2,198 2,031 1,923 1,725 1,324 839 157 290 15
Operating Profit 3 13 -6 1 -59 28 15 42 10 8 24 19
OPM % 0% 1% -0% 0% -3% 1% 1% 3% 1% 5% 8% 57%
Other Income 2 1 25 2 1 2 2 3 2 2 2 2
Interest 2 1 1 2 1 2 3 4 3 1 2 1
Depreciation 1 1 1 1 1 9 9 9 4 0 0 0
Profit before tax 2 12 17 0 -60 19 5 31 5 8 24 19
Tax % 48% 39% 11% -383% 39% 90% 21% 35% -145% 25% 25% 25%
Net Profit 1 7 16 1 -37 2 4 20 13 6 18 14
EPS in Rs 1.09 6.08 13.42 0.51 -33.03 1.82 3.23 18.25 11.92 5.28 16.42 12.96

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 TTM
0 3,459 4,230 4,469 4,695 4,464 4,787 5,992 7,696 9,164 5,915 1,363
0 3,434 4,193 4,428 4,649 4,420 4,737 5,940 7,637 9,201 5,811 1,301
Operating Profit 0 25 37 41 46 44 50 52 59 -37 104 62
OPM % 1% 1% 1% 1% 1% 1% 1% 1% -0% 2% 5%
Other Income 0 4 12 6 0 2 3 -0 4 10 0 8
Interest 0 7 13 13 13 11 13 11 7 4 12 7
Depreciation 0 2 4 4 4 5 5 5 4 3 32 5
Profit before tax -0 20 31 30 29 29 35 36 52 -34 60 57
Tax % 0% 34% 33% 32% 36% 37% 38% 37% 34% 60% 35%
Net Profit -0 13 20 20 18 19 22 23 34 -14 39 52
EPS in Rs 11.59 17.66 17.69 15.81 16.11 18.91 19.91 29.52 -12.26 35.22 46.58
Dividend Payout % 0% 17% 11% 42% 47% 47% 40% 15% 3% 0% 0%
Compounded Sales Growth
10 Years:%
5 Years:6%
3 Years:-0%
TTM:-81%
Compounded Profit Growth
10 Years:113%
5 Years:16%
3 Years:18%
TTM:579%
Stock Price CAGR
10 Years:%
5 Years:32%
3 Years:-11%
1 Year:68%
Return on Equity
10 Years:22%
5 Years:18%
3 Years:17%
Last Year:32%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Sep 2020
0 12 12 12 12 12 12 12 12 11 11 11
Reserves -0 34 52 62 70 78 89 125 175 94 132 157
Borrowings 0 85 131 92 144 85 78 63 119 56 26 33
0 86 68 99 109 97 90 102 103 132 93 117
Total Liabilities 0 216 262 265 335 271 268 301 408 293 263 317
0 53 51 50 47 42 38 39 39 8 55 45
CWIP 0 0 0 0 0 0 0 0 0 0 0 0
Investments 0 3 4 6 27 26 29 54 80 0 0 0
0 160 207 209 261 204 201 209 289 285 208 272
Total Assets 0 216 262 265 335 271 268 301 408 293 263 317

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020
25 -17 41 -3 72 13 24 65 -6 -4
8 1 -1 -21 -1 -9 -8 19 16 -10
23 18 -57 52 -68 -28 -14 -11 -43 -14
Net Cash Flow 56 2 -18 28 2 -24 2 73 -32 -28

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020
ROCE % 42% 26% 24% 21% 21% 27% 26% 23% -6% 44%
Debtor Days 5 7 7 10 7 6 6 3 1 2
Inventory Turnover 402.45 222.76 207.09 222.87 289.11 372.48 306.94 312.62 329.51 286.54

Shareholding Pattern

Numbers in percentages

Jun 2018 Sep 2018 Dec 2018 Mar 2019 Jun 2019 Sep 2019 Dec 2019 Mar 2020 Jun 2020 Sep 2020 Dec 2020 Mar 2021
74.77 74.77 74.84 74.84 89.94 89.94 89.94 89.94 89.94 89.94 89.94 89.94
0.98 1.06 1.08 2.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.01 0.01 0.01 0.20 0.02 0.00 0.00 0.00 0.00 0.00 0.00 0.00
24.24 24.15 24.06 22.95 10.04 10.06 10.06 10.06 10.06 10.06 10.06 10.06

Documents