Dolat Investments Ltd

About

Dolat Investments is engaged in the trading of shares, securities and the commodities through various stock/commodities exchanges.

  • Market Cap 1,593 Cr.
  • Current Price 90.5
  • High / Low 128 / 41.8
  • Stock P/E 9.33
  • Book Value 20.7
  • Dividend Yield 0.22 %
  • ROCE 60.4 %
  • ROE 50.3 %
  • Face Value 1.00

Pros

  • Company is expected to give good quarter
  • Company has delivered good profit growth of 117.42% CAGR over last 5 years
  • Company has a good return on equity (ROE) track record: 3 Years ROE 44.48%

Cons

Peer comparison

Sector: Finance Industry: Finance & Investments

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Sep 2018 Dec 2018 Mar 2019 Jun 2019 Sep 2019 Dec 2019 Mar 2020 Jun 2020 Sep 2020 Dec 2020 Mar 2021 Jun 2021
31 30 32 31 22 11 24 27 33 46 93 70
9 8 8 8 5 3 4 5 9 8 14 10
Operating Profit 21 22 24 23 16 8 19 22 24 37 79 60
OPM % 69% 73% 75% 73% 75% 71% 81% 80% 72% 82% 85% 85%
Other Income 0 0 0 0 9 16 10 9 13 16 12 7
Interest 2 1 1 3 3 7 3 4 7 7 8 6
Depreciation 0 0 0 0 0 0 0 0 0 0 0 0
Profit before tax 19 20 23 20 22 17 26 27 30 46 83 61
Tax % 34% 35% 35% 35% 7% 9% 16% 19% 18% 18% 24% 25%
Net Profit 13 13 15 13 21 16 22 22 24 37 63 45
EPS in Rs 0.72 0.75 0.83 0.74 1.18 0.88 1.23 1.22 1.39 2.12 3.60 2.58

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 TTM
24 40 218 217 182 34 89 83 139 116 93 219 241
14 37 217 205 226 29 85 81 95 33 21 34 41
Operating Profit 9 4 1 12 -43 5 4 2 43 83 72 185 200
OPM % 40% 9% 1% 5% -24% 15% 5% 2% 31% 71% 77% 85% 83%
Other Income 0 0 0 0 0 0 0 0 4 0 29 29 48
Interest 0 0 0 0 0 0 0 0 0 5 16 28 28
Depreciation 0 0 0 0 0 0 0 0 0 0 0 0 0
Profit before tax 9 4 1 12 -43 5 4 2 47 78 85 186 220
Tax % 30% 51% 18% 32% 33% 31% 30% 24% 34% 35% 17% 21%
Net Profit 7 2 1 8 -29 3 3 1 31 51 71 147 171
EPS in Rs 0.37 0.10 0.05 0.45 -1.65 0.19 0.17 0.08 1.77 2.87 4.04 8.34 9.69
Dividend Payout % 13% 0% 0% 0% 0% 0% 0% 0% 0% 3% 2% 2%
Compounded Sales Growth
10 Years:18%
5 Years:20%
3 Years:16%
TTM:189%
Compounded Profit Growth
10 Years:56%
5 Years:117%
3 Years:72%
TTM:115%
Stock Price CAGR
10 Years:45%
5 Years:103%
3 Years:51%
1 Year:89%
Return on Equity
10 Years:25%
5 Years:39%
3 Years:44%
Last Year:50%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021
18 18 18 18 18 18 18 18 18 18 18 18
Reserves 64 66 67 75 46 49 52 53 85 133 202 346
Borrowings 0 0 0 0 0 0 0 0 0 0 10 114
1 8 5 3 4 1 1 0 1 11 18 21
Total Liabilities 83 91 89 95 67 67 70 71 103 161 247 499
0 0 0 0 0 0 0 0 0 0 0 1
CWIP 0 0 0 0 0 0 0 0 0 0 0 0
Investments 14 0 0 0 7 3 16 9 52 84 204 25
69 91 89 95 59 65 54 62 51 77 42 474
Total Assets 83 91 89 95 67 67 70 71 103 161 247 499

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021
-5 -4 -25 -16 14 -18 13 -7 44 41 122 163
26 15 -0 0 -7 5 -14 7 -2 0 -27 -337
-2 -1 0 0 0 0 0 0 0 -7 -2 -3
Net Cash Flow 19 10 -25 -16 7 -14 -0 0 42 34 93 -176

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021
Debtor Days 15 295 14 52 3 113 53 0 0 0 0 0
Inventory Days 98 101 43 552 72 203 0
Days Payable 0 0 0 4 0 1
Cash Conversion Cycle 15 295 111 153 46 661 125 202 0 0 0 0
Working Capital Days 459 328 103 145 55 544 171 223 129 198 -52 49
ROCE % 12% 4% 2% 13% -55% 8% 6% 3% 50% 65% 53% 60%

Shareholding Pattern

Numbers in percentages

Sep 2018 Dec 2018 Mar 2019 Jun 2019 Sep 2019 Dec 2019 Mar 2020 Jun 2020 Sep 2020 Dec 2020 Mar 2021 Jun 2021
74.49 74.49 74.49 74.49 74.49 74.49 74.49 74.49 74.49 74.49 74.49 74.49
0.21 0.21 0.06 0.06 0.06 0.08 0.02 0.02 0.02 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.13 0.23 0.00 0.00 0.00 0.00 0.00
25.30 25.30 25.45 25.45 25.45 25.31 25.26 25.49 25.49 25.51 25.51 25.51

Documents