Dolat Investments Ltd

About [ edit ]

Dolat Investments is engaged in the trading of shares, securities and the commodities through various stock/commodities exchanges.

  • Market Cap 1,126 Cr.
  • Current Price 64.0
  • High / Low 73.3 / 33.7
  • Stock P/E 10.7
  • Book Value 14.9
  • Dividend Yield 0.23 %
  • ROCE 53.2 %
  • ROE 38.4 %
  • Face Value 1.00

Pros

  • Company is expected to give good quarter
  • Company has delivered good profit growth of 83.99% CAGR over last 5 years
  • Company has a good return on equity (ROE) track record: 3 Years ROE 37.83%

Cons

  • Earnings include an other income of Rs.47.44 Cr.

Peer comparison

Sector: Finance Industry: Finance & Investments

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2018 Jun 2018 Sep 2018 Dec 2018 Mar 2019 Jun 2019 Sep 2019 Dec 2019 Mar 2020 Jun 2020 Sep 2020 Dec 2020
23 23 31 30 32 31 22 11 24 27 33 46
6 8 9 8 8 8 5 3 4 5 9 8
Operating Profit 17 16 21 22 24 23 16 8 19 22 24 37
OPM % 75% 68% 69% 73% 75% 73% 75% 71% 81% 80% 72% 82%
Other Income 0 0 0 0 0 0 9 16 10 9 13 16
Interest 0 0 2 1 1 3 3 7 3 4 7 7
Depreciation 0 0 0 0 0 0 0 0 0 0 0 0
Profit before tax 17 15 19 20 23 20 22 17 26 27 30 46
Tax % 35% 35% 34% 35% 35% 35% 7% 9% 16% 19% 18% 18%
Net Profit 11 10 13 13 15 13 21 16 22 22 24 37
EPS in Rs 0.63 0.57 0.72 0.75 0.83 0.74 1.18 0.88 1.23 1.22 1.39 2.12

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 TTM
35 24 40 218 217 182 34 89 83 139 116 93 129
14 14 37 217 205 226 29 85 81 96 33 21 27
Operating Profit 20 9 4 1 12 -43 5 4 2 43 83 72 102
OPM % 59% 40% 9% 1% 5% -24% 15% 5% 2% 31% 71% 77% 79%
Other Income 0 0 0 0 0 0 0 0 0 4 0 29 47
Interest 0 0 0 0 0 0 0 0 0 0 5 16 21
Depreciation 0 0 0 0 0 0 0 0 0 0 0 0 0
Profit before tax 20 9 4 1 12 -43 5 4 2 47 78 85 128
Tax % 27% 30% 51% 18% 32% 33% 31% 30% 24% 34% 35% 17%
Net Profit 15 7 2 1 8 -29 3 3 1 31 51 71 105
EPS in Rs 0.85 0.37 0.10 0.05 0.45 -1.65 0.19 0.17 0.08 1.77 2.87 4.04 5.96
Dividend Payout % 12% 13% 0% 0% 0% 0% 0% 0% 0% 0% 3% 2%
Compounded Sales Growth
10 Years:15%
5 Years:22%
3 Years:4%
TTM:35%
Compounded Profit Growth
10 Years:27%
5 Years:84%
3 Years:276%
TTM:64%
Stock Price CAGR
10 Years:35%
5 Years:85%
3 Years:50%
1 Year:71%
Return on Equity
10 Years:15%
5 Years:29%
3 Years:38%
Last Year:38%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Sep 2020
18 18 18 18 18 18 18 18 18 18 18 18 18
Reserves 58 64 66 67 75 46 49 52 53 85 133 202 245
Borrowings 0 0 0 0 0 0 0 0 0 0 0 10 104
3 1 8 5 3 4 1 1 0 1 11 18 31
Total Liabilities 79 83 91 89 95 67 67 70 71 103 161 247 397
0 0 0 0 0 0 0 0 0 0 0 0 1
CWIP 0 0 0 0 0 0 0 0 0 0 0 0 0
Investments 39 14 0 0 0 7 3 16 9 52 84 204 43
40 69 91 89 95 59 65 54 62 51 77 42 354
Total Assets 79 83 91 89 95 67 67 70 71 103 161 247 397

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020
38 -5 -4 -25 -16 14 -18 13 -7 44 41 128
-37 26 15 -0 0 -7 5 -14 7 -2 0 -27
0 -2 -1 0 0 0 0 0 0 0 -7 -8
Net Cash Flow 1 19 10 -25 -16 7 -14 -0 0 42 34 93

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020
ROCE % 28% 12% 4% 2% 13% -55% 8% 6% 3% 50% 65% 53%
Debtor Days 3 15 295 14 52 3 113 53 0 0 0 0
Inventory Turnover 0.01 0.01 0.00 6.29 3.59 5.43 0.79 2.94 2.63 3.65

Shareholding Pattern

Numbers in percentages

Jun 2018 Sep 2018 Dec 2018 Mar 2019 Jun 2019 Sep 2019 Dec 2019 Mar 2020 Jun 2020 Sep 2020 Dec 2020 Mar 2021
74.49 74.49 74.49 74.49 74.49 74.49 74.49 74.49 74.49 74.49 74.49 74.49
0.00 0.21 0.21 0.06 0.06 0.06 0.08 0.02 0.02 0.02 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.13 0.23 0.00 0.00 0.00 0.00
25.51 25.30 25.30 25.45 25.45 25.45 25.31 25.26 25.49 25.49 25.51 25.51

Documents