Baba Agro Food Ltd

Baba Agro Food Ltd

₹ 70.0 4.48%
11 Jan 2021
About

Baba agro food Ltd.Formally known as Sri Krishna Metcom is primarily engaged in the Manufacture of Food Products (Food Processing-Paddy/Rice).

  • Market Cap 92.6 Cr.
  • Current Price 70.0
  • High / Low /
  • Stock P/E 4.30
  • Book Value 96.4
  • Dividend Yield 0.00 %
  • ROCE 15.1 %
  • ROE 18.8 %
  • Face Value 10.0

Pros

  • Stock is trading at 0.73 times its book value
  • Company has a good return on equity (ROE) track record: 3 Years ROE 23.0%

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • Company might be capitalizing the interest cost

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: FMCG Industry: Food - Processing - Indian

Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Operating Profit
OPM %
Interest
Depreciation
Profit before tax
Tax %
EPS in Rs
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022
0 0 0 24 79 81 75 216 458 537 535 649
0 0 0 23 72 75 76 206 434 499 485 598
Operating Profit 0 0 -0 1 6 5 -1 10 24 38 50 51
OPM % 6% 8% 7% -1% 5% 5% 7% 9% 8%
0 0 0 0 0 0 7 0 1 1 0 4
Interest 0 0 0 1 2 1 2 2 2 6 12 11
Depreciation 0 0 0 2 4 3 3 3 3 6 12 12
Profit before tax 0 0 0 -2 1 1 2 6 20 27 26 32
Tax % 20% -1% 0% -19% 33% 33% 28% 28% 26% 25%
0 0 0 -2 1 1 1 4 14 20 20 24
EPS in Rs 0.00 0.00 0.08 -1.66 0.70 0.68 0.93 3.09 10.80 14.96 14.87 18.30
Dividend Payout % 0% 0% 0% 0% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: %
5 Years: 54%
3 Years: 12%
TTM: 21%
Compounded Profit Growth
10 Years: %
5 Years: 79%
3 Years: 15%
TTM: 10%
Stock Price CAGR
10 Years: %
5 Years: 2%
3 Years: %
1 Year: %
Return on Equity
10 Years: 22%
5 Years: 26%
3 Years: 23%
Last Year: 19%

Balance Sheet

Figures in Rs. Crores

Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022
Equity Capital 0 1 5 10 13 13 13 13 13 13 13 13
Reserves 0 0 2 1 -1 0 1 8 22 69 88 114
Preference Capital 0 0 0 0 0 0 0 0 0 4 4 4
0 0 4 18 16 18 18 21 72 105 141 156
0 0 2 9 5 2 2 14 16 30 36 36
Total Liabilities 1 2 12 38 33 33 34 56 123 217 279 319
0 0 8 22 19 17 16 16 23 66 64 64
CWIP 0 1 0 0 0 0 0 0 5 0 0 8
Investments 0 0 1 1 1 0 0 1 1 2 4 2
0 1 3 16 13 15 18 39 94 148 211 245
Total Assets 1 2 12 38 33 33 34 56 123 217 279 319

Cash Flows

Figures in Rs. Crores

Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022
0 0 -2 5 5 5 3 -1 -31 27 26 29
0 0 -9 -15 -1 -1 -2 -4 -17 0 -26 -29
0 0 10 10 -4 -4 -2 5 49 0 0 0
Net Cash Flow 0 0 -1 0 0 -0 0 -0 1 27 0 -0

Ratios

Figures in Rs. Crores

Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022
Debtor Days 19 11 2 7 17 20 20 26 24
Inventory Days 231 47 74 84 48 55 80 128 121
Days Payable 127 14 5 5 20 8 13 18 13
Cash Conversion Cycle 123 45 71 86 45 67 88 136 131
Working Capital Days 107 39 54 70 41 59 78 118 116
ROCE % 0% 0% 1% -1% 10% 8% 11% 20% 29% 22% 18% 15%

Shareholding Pattern

Numbers in percentages

Sep 2019Mar 2020Jun 2020Sep 2020
73.55% 73.55% 73.55% 74.81%
26.45% 26.45% 26.45% 25.19%
No. of Shareholders 191191191108

Documents