Baba Agro Food Ltd

Baba Agro Food Ltd

₹ 70.0 4.48%
11 Jan 2021
About

Baba agro food Ltd.Formally known as Sri Krishna Metcom is primarily engaged in the Manufacture of Food Products (Food Processing-Paddy/Rice).

  • Market Cap 92.6 Cr.
  • Current Price 70.0
  • High / Low /
  • Stock P/E 3.39
  • Book Value 132
  • Dividend Yield 0.00 %
  • ROCE 14.9 %
  • ROE 16.6 %
  • Face Value 10.0

Pros

  • Stock is trading at 0.53 times its book value
  • Debtor days have improved from 20.0 to 15.3 days.

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: FMCG Industry: Food - Processing - Indian

Loading peers table ...

Half Yearly Results

Standalone Figures in Rs. Crores / View Consolidated

Sep 2019 Mar 2020 Sep 2020
251 291 227
235 268 205
Operating Profit 16 23 22
OPM % 6% 8% 10%
0 0 0
Interest 2 3 6
Depreciation 2 4 6
Profit before tax 12 16 11
Tax % 29% 27% 26%
8 12 8
EPS in Rs 6.26 8.69 6.05
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
-0 24 79 81 75 216 458 537 535 649 804 1,014
0 23 72 75 76 206 434 499 485 598 754 947
Operating Profit -0 1 6 5 -1 10 24 38 50 51 51 68
OPM % 6% 8% 7% -1% 5% 5% 7% 9% 8% 6% 7%
0 0 0 0 7 0 1 1 0 4 9 4
Interest -0 1 2 1 2 2 2 6 12 11 12 18
Depreciation -0 2 4 3 3 3 3 6 12 12 11 14
Profit before tax 0 -2 1 1 2 6 20 27 26 32 36 40
Tax % 20% 1% -0% -19% 33% 33% 28% 28% 26% 25% 26% 27%
0 -2 1 1 1 4 14 20 20 24 27 29
EPS in Rs 0.08 -1.66 0.70 0.68 0.93 3.09 10.80 14.96 14.87 18.30 20.32 22.16
Dividend Payout % -0% -0% -0% -0% -0% -0% -0% -0% -0% -0% -0% -0%
Compounded Sales Growth
10 Years: 45%
5 Years: 17%
3 Years: 24%
TTM: 26%
Compounded Profit Growth
10 Years: 34%
5 Years: 14%
3 Years: 12%
TTM: 17%
Stock Price CAGR
10 Years: %
5 Years: 0%
3 Years: %
1 Year: %
Return on Equity
10 Years: 20%
5 Years: 20%
3 Years: 17%
Last Year: 17%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Equity Capital 5 10 13 13 13 13 13 13 13 13 13 13
Reserves 2 1 -1 0 1 8 22 69 88 114 141 161
4 18 16 18 18 21 72 109 145 160 173 240
2 9 5 2 2 14 16 26 32 32 50 43
Total Liabilities 12 38 33 33 34 56 123 217 279 319 377 457
8 22 19 17 16 16 23 66 64 64 71 95
CWIP -0 -0 -0 -0 0 0 5 -0 -0 8 9 2
Investments 1 1 1 0 0 1 1 2 4 2 3 6
3 16 13 15 18 39 94 148 211 245 293 353
Total Assets 12 38 33 33 34 56 123 217 279 319 377 457

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
-2 5 5 5 3 -1 -31 27 26 29 14 -7
-9 -15 -1 -1 -2 -4 -17 -0 -26 -29 -16 -31
10 10 -4 -4 -2 5 49 -0 -0 -0 1 39
Net Cash Flow -1 0 0 -0 0 -0 1 27 0 -0 -0 1

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 19 11 2 7 17 20 20 26 24 21 15
Inventory Days 231 47 74 84 48 55 80 128 121 108 115
Days Payable 127 14 5 5 20 8 13 18 13 19 11
Cash Conversion Cycle 123 45 71 86 45 67 88 136 131 111 119
Working Capital Days 107 39 54 70 41 59 78 118 116 108 109
ROCE % 1% -1% 10% 8% 11% 20% 29% 22% 18% 15% 14% 15%

Shareholding Pattern

Numbers in percentages

Sep 2019Mar 2020Jun 2020Sep 2020
73.55% 73.55% 73.55% 74.81%
26.45% 26.45% 26.45% 25.19%
No. of Shareholders 191191191108

Documents