Adani Transmission Ltd

Adani Transmission is engaged in the business of establishing, commissioning, setting up, operating and maintaining electric power transmission systems and to peruse acquisition of available opportunity in power transmission systems/networks.(Source : 201903 Annual Report Page No: 147)

  • Market Cap: 27,011 Cr.
  • Current Price: 245.60
  • 52 weeks High / Low 366.40 / 147.50
  • Book Value: 47.46
  • Stock P/E: 31.84
  • Dividend Yield: 0.00 %
  • ROCE: 12.13 %
  • ROE: 13.60 %
  • Sales Growth (3Yrs): 58.34 %
  • Listed on BSE and NSE
  • Company Website
  • Face Value: 10.00
Edit ratios
Pros:
Cons:
Stock is trading at 5.18 times its book value
Though the company is reporting repeated profits, it is not paying out dividend
Company has low interest coverage ratio.
Promoters have pledged 35.78% of their holding.

Peer comparison Sector: Power Generation & Distribution // Industry: Power Generation And Supply

Loading peers table ...

Quarterly Results Consolidated Figures in Rs. Crores / View Standalone

Sep 2017 Dec 2017 Mar 2018 Jun 2018 Sep 2018 Dec 2018 Mar 2019 Jun 2019 Sep 2019 Dec 2019 Mar 2020 Jun 2020
745 1,781 810 621 1,396 2,743 2,546 2,858 2,593 2,778 3,187 2,447
299 344 319 116 839 1,931 1,674 1,751 1,590 1,722 2,099 1,290
Operating Profit 446 1,437 491 505 557 812 871 1,107 1,004 1,056 1,088 1,156
OPM % 60% 81% 61% 81% 40% 30% 34% 39% 39% 38% 34% 47%
Other Income 7 26 68 74 66 172 56 32 45 58 131 335
Interest 216 236 226 211 287 458 436 532 493 516 698 631
Depreciation 146 146 143 146 192 268 276 285 291 294 304 378
Profit before tax 91 1,080 190 222 144 258 215 321 264 305 217 482
Tax % 27% 22% 21% 24% 38% 41% 32% 34% 13% 33% 73% 26%
Net Profit 67 842 150 169 90 154 147 213 230 204 94 384
EPS in Rs 0.61 7.65 0.92 1.05 0.19 0.56 0.51 1.66 1.17 1.15 0.51 1.29
Notes Notes Notes Notes Notes Notes Notes Notes Notes Notes Notes Notes

Profit & Loss Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 TTM
0 131 2,194 2,876 3,944 7,305 11,416 11,004
0 29 267 893 1,118 4,543 7,162 6,701
Operating Profit 0 101 1,927 1,983 2,826 2,762 4,254 4,304
OPM % 78% 88% 69% 72% 38% 37% 39%
Other Income 0 3 70 22 111 351 265 568
Interest 0 73 957 904 886 1,391 2,238 2,338
Depreciation 0 37 560 569 579 882 1,174 1,267
Profit before tax 0 -5 480 532 1,472 840 1,107 1,267
Tax % -34% 23% 22% 22% 33% 36%
Net Profit 0 -7 368 416 1,143 559 742 912
EPS in Rs 0.00 -0.06 3.35 3.79 10.39 5.08 6.74 4.12
Dividend Payout % 0% 0% 0% 0% 0% 0%
* Sales is net of excise duty and discounts
Compounded Sales Growth
10 Years:%
5 Years:144.55%
3 Years:58.34%
TTM:15.32%
Compounded Profit Growth
10 Years:%
5 Years:151.54%
3 Years:17.19%
TTM:40.64%
Stock Price CAGR
10 Years:%
5 Years:54.01%
3 Years:24.07%
1 Year:5.61%
Return on Equity
10 Years:%
5 Years:17.87%
3 Years:18.28%
Last Year:13.60%

Balance Sheet Consolidated Figures in Rs. Crores / View Standalone

Corp Actions
Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020
0 1,090 1,100 1,100 1,100 1,100 1,100
Reserves 0 -7 1,572 1,847 3,108 3,535 4,120
Borrowings 0 9,701 8,585 8,975 10,428 20,137 24,246
0 708 489 890 2,629 7,787 10,246
Total Liabilities 0 11,492 11,746 12,811 17,265 32,558 39,711
0 10,573 10,060 9,853 9,291 24,412 24,924
CWIP 0 10 258 1,343 2,353 694 2,212
Investments 0 0 20 105 0 336 313
0 909 1,407 1,510 5,621 7,117 12,262
Total Assets 0 11,492 11,746 12,811 17,265 32,558 39,711

Cash Flows Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020
0 -35 1,544 2,189 2,198 2,591 5,437
0 -1,864 -816 -1,730 -3,192 -3,050 -5,643
0 1,902 -722 -455 1,589 38 1,250
Net Cash Flow 0 3 6 4 596 -421 1,045

Ratios Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020
ROCE % 1% 13% 12% 18% 11% 12%
Debtor Days 1,255 30 24 24 36 32
Inventory Turnover 0.00 0.00 0.28 0.00 11.41 8.15

Shareholding pattern in percentages

Jun 2017 Sep 2017 Dec 2017 Mar 2018 Jun 2018 Sep 2018 Dec 2018 Mar 2019 Jun 2019 Sep 2019 Dec 2019 Mar 2020
74.92 74.92 74.92 74.92 74.92 74.92 74.92 74.92 74.92 74.92 74.92 74.92
18.37 18.90 19.47 19.99 20.02 20.28 20.44 20.63 20.71 20.76 20.82 20.69
2.77 2.71 2.63 2.63 2.64 2.62 2.62 2.57 2.60 2.59 2.46 2.57
3.94 3.47 2.98 2.46 2.42 2.19 2.02 1.88 1.77 1.74 1.80 1.82