Acrysil Ltd
- Market Cap ₹ 879 Cr.
- Current Price ₹ 329
- High / Low ₹ 398 / 58.8
- Stock P/E 29.3
- Book Value ₹ 63.1
- Dividend Yield 0.36 %
- ROCE 16.5 %
- ROE 15.2 %
- Face Value ₹ 2.00
Pros
- Company has delivered good profit growth of 20.42% CAGR over last 5 years
- Company has been maintaining a healthy dividend payout of 18.09%
Cons
- Company has a low return on equity of 13.28% for last 3 years.
Peer comparison
Sector: Consumer Durables Industry: Ceramics - Tiles / Sanitaryware
Loading peers table ...
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|
55 | 63 | 80 | 106 | 127 | 174 | 181 | 196 | 252 | 276 | 273 | |
45 | 55 | 66 | 87 | 103 | 143 | 154 | 169 | 209 | 229 | 218 | |
Operating Profit | 11 | 8 | 14 | 19 | 24 | 31 | 27 | 27 | 42 | 48 | 55 |
OPM % | 19% | 13% | 17% | 18% | 19% | 18% | 15% | 14% | 17% | 17% | 20% |
Other Income | 0 | 1 | 1 | 1 | 1 | 2 | 3 | 5 | 2 | 5 | 5 |
Interest | 1 | 3 | 4 | 5 | 8 | 9 | 11 | 8 | 12 | 10 | 7 |
Depreciation | 3 | 4 | 4 | 5 | 4 | 5 | 6 | 7 | 9 | 12 | 12 |
Profit before tax | 7 | 2 | 6 | 10 | 13 | 18 | 13 | 17 | 24 | 30 | 40 |
Tax % | 23% | 13% | 22% | 25% | 32% | 32% | 37% | 28% | 28% | 25% | |
Net Profit | 5 | 2 | 5 | 8 | 9 | 11 | 7 | 12 | 17 | 22 | 30 |
EPS in Rs | 2.29 | 0.73 | 2.17 | 3.43 | 3.75 | 4.21 | 2.80 | 4.61 | 6.65 | 8.27 | 11.23 |
Dividend Payout % | 23% | 73% | 30% | 23% | 21% | 24% | 36% | 22% | 18% | 15% |
Compounded Sales Growth | |
---|---|
10 Years: | % |
5 Years: | 17% |
3 Years: | 15% |
TTM: | -1% |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | 20% |
3 Years: | 45% |
TTM: | 34% |
Stock Price CAGR | |
---|---|
10 Years: | 36% |
5 Years: | 24% |
3 Years: | 40% |
1 Year: | 367% |
Return on Equity | |
---|---|
10 Years: | % |
5 Years: | 13% |
3 Years: | 13% |
Last Year: | 15% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Sep 2020 | |
---|---|---|---|---|---|---|---|---|---|---|---|
3 | 3 | 4 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | |
Reserves | 22 | 22 | 23 | 29 | 37 | 74 | 107 | 113 | 128 | 152 | 163 |
Borrowings | 21 | 23 | 31 | 39 | 73 | 67 | 80 | 92 | 97 | 102 | 84 |
14 | 13 | 20 | 24 | 32 | 52 | 41 | 50 | 61 | 65 | 78 | |
Total Liabilities | 60 | 61 | 79 | 97 | 147 | 199 | 233 | 260 | 291 | 325 | 330 |
21 | 28 | 32 | 35 | 58 | 67 | 98 | 111 | 119 | 125 | 128 | |
CWIP | 6 | 0 | 0 | 2 | 4 | 2 | 2 | 2 | 4 | 9 | 7 |
Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
33 | 33 | 46 | 60 | 85 | 131 | 132 | 146 | 168 | 191 | 194 | |
Total Assets | 60 | 61 | 79 | 97 | 147 | 199 | 233 | 260 | 291 | 325 | 330 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | |
---|---|---|---|---|---|---|---|---|---|---|
3 | 6 | 2 | 6 | 7 | 11 | 6 | 16 | 24 | 30 | |
-12 | -5 | -7 | -9 | -27 | -13 | -14 | -20 | -17 | -19 | |
8 | -0 | 6 | 4 | 25 | 19 | 2 | -0 | -4 | -10 | |
Net Cash Flow | -0 | 1 | 1 | 0 | 5 | 17 | -6 | -5 | 2 | 1 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | |
---|---|---|---|---|---|---|---|---|---|---|
ROCE % | 10% | 19% | 23% | 22% | 21% | 14% | 12% | 16% | 17% | |
Debtor Days | 107 | 89 | 97 | 86 | 93 | 89 | 77 | 89 | 79 | 82 |
Inventory Turnover | 2.55 | 2.46 | 2.26 | 1.90 | 2.19 | 1.94 | 1.96 | 2.38 | 2.25 |
Documents
Recent announcements
- Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation 2d
- Annual Disclosure Regarding Non-Applicability Of SEBI Circular SEBI/HO/DDHS/CIR/P/2018/144 Dated November 26, 2018 With Respect To Fund Raising By Issuance Of Debt Securities By Large Entities 13 Apr
- Shareholding for the Period Ended March 31, 2021 7 Apr
- Compliances-Compliance Certificate For The Period Ended March 31, 2021 6 Apr
- Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018 6 Apr
View all
Annual reports
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse