Camson Seeds Ltd

Camson Seeds Ltd

₹ 0.90 -4.26%
11 May 2020
About

Camson Seeds is in the field of under taking production, cultivation, processing or otherwise creation and supply of quality seeds for enhancing agricultural, floriculture, forestry, horticultural productivity and animal husbandry in the country and carry on the business of farming, production, harvesting, procurement, grading, pooling, handling, marketing, agriculture and horticulture in all their respective farms and branches. Dealing in all kinds of agricultural, horticultural and farm produce and products including seeds, plants, flowers, vegetables, fruits and preparation of any nature and description.

  • Market Cap 2.70 Cr.
  • Current Price 0.90
  • High / Low /
  • Stock P/E
  • Book Value 3.62
  • Dividend Yield 0.00 %
  • ROCE -97.0 %
  • ROE -105 %
  • Face Value 10.0

Pros

  • Company has reduced debt.
  • Stock is trading at 0.25 times its book value
  • Debtor days have improved from 175 to 98.0 days.
  • Company's working capital requirements have reduced from 5,734 days to 46.8 days

Cons

  • Company has low interest coverage ratio.
  • The company has delivered a poor sales growth of -7.40% over past five years.
  • Company has a low return on equity of -43.7% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Miscellaneous Industry: Miscellaneous

Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Mar 2018 Jun 2018 Sep 2018 Dec 2018 Mar 2019 Jun 2019 Sep 2019 Dec 2019 Mar 2020 Jun 2020 Sep 2020 Dec 2020 Mar 2021
10.75 0.36 0.33 0.65 0.40 0.19 0.13 1.66 1.28 0.84 2.55 0.61 1.70
10.98 0.78 7.76 -2.16 0.84 0.85 37.88 3.62 1.07 2.82 9.37 14.66 6.25
Operating Profit -0.23 -0.42 -7.43 2.81 -0.44 -0.66 -37.75 -1.96 0.21 -1.98 -6.82 -14.05 -4.55
OPM % -2.14% -116.67% -2,251.52% 432.31% -110.00% -347.37% -29,038.46% -118.07% 16.41% -235.71% -267.45% -2,303.28% -267.65%
0.04 0.00 0.00 0.00 0.00 0.00 0.00 3.51 1.79 0.00 0.00 0.00 3.18
Interest 0.17 0.10 0.01 0.12 -0.12 0.05 0.06 0.00 0.00 0.00 0.00 0.00 0.01
Depreciation 0.11 0.11 0.12 0.12 0.11 0.46 -0.23 0.12 0.14 0.11 0.11 0.11 0.16
Profit before tax -0.47 -0.63 -7.56 2.57 -0.43 -1.17 -37.58 1.43 1.86 -2.09 -6.93 -14.16 -1.54
Tax % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
-0.47 -0.63 -7.56 2.57 -0.43 -1.17 -37.58 1.43 1.86 -2.09 -6.93 -14.16 -1.54
EPS in Rs -0.16 -0.21 -2.52 0.86 -0.14 -0.39 -12.53 0.48 0.62 -0.70 -2.31 -4.72 -0.51
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021
0 0 8 14 35 2 3 6
0 0 11 15 27 7 43 33
Operating Profit 0 -0 -3 -1 8 -5 -40 -27
OPM % -37% -9% 23% -322% -1,234% -481%
0 0 -41 0 0 0 5 3
Interest 0 0 1 2 1 0 0 0
Depreciation 0 0 1 1 0 0 0 0
Profit before tax 0 -0 -46 -5 6 -6 -35 -25
Tax % 0% 0% 0% 0% 0% 0% 0%
0 -0 -46 -5 6 -6 -35 -25
EPS in Rs -15.28 -1.57 2.08 -2.02 -11.82 -8.24
Dividend Payout % 0% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: %
5 Years: -7%
3 Years: -45%
TTM: 75%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: %
TTM: 31%
Stock Price CAGR
10 Years: %
5 Years: -27%
3 Years: %
1 Year: %
Return on Equity
10 Years: %
5 Years: -22%
3 Years: -44%
Last Year: -105%

Balance Sheet

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021
Equity Capital 0 0 30 30 30 30 30 30
Reserves 0 -0 46 41 47 41 6 -19
0 0 28 30 2 3 2 2
0 0 10 6 10 17 8 4
Total Liabilities 0 0 114 107 90 90 46 16
0 0 16 14 14 13 12 12
CWIP 0 0 0 0 0 0 0 0
Investments 0 0 0 0 0 0 0 0
0 0 98 92 76 77 34 5
Total Assets 0 0 114 107 90 90 46 16

Cash Flows

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021
0 0 -15 0 29 -0 1
0 0 -17 0 0 0 -0
0 0 32 -0 -29 0 -1
Net Cash Flow 0 0 0 -0 0 -0 0

Ratios

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021
Debtor Days 205 65 16 279 148 98
Inventory Days 12,075 4,213 1,529 5,659 269 3
Days Payable 233 56 44 216 12 15
Cash Conversion Cycle 12,046 4,222 1,501 5,721 405 86
Working Capital Days 4,088 2,277 699 13,898 3,256 47
ROCE % -22% -7% -2% 8% -8% -64%

Shareholding Pattern

Numbers in percentages

Jun 2018Sep 2018Dec 2018Mar 2019Jun 2019Sep 2019Dec 2019Mar 2020Jun 2020Sep 2020Dec 2020Mar 2021
24.46% 24.46% 24.46% 24.46% 24.46% 24.46% 24.46% 24.46% 24.46% 24.46% 24.46% 24.46%
19.95% 19.95% 19.95% 19.95% 19.95% 19.95% 19.95% 19.95% 19.95% 19.95% 19.95% 19.95%
0.03% 0.03% 0.03% 0.03% 0.03% 0.03% 0.03% 0.03% 0.03% 0.01% 0.01% 0.01%
55.56% 55.56% 55.56% 55.56% 55.56% 55.56% 55.56% 55.56% 55.56% 55.58% 55.58% 55.58%
No. of Shareholders 10,91510,79410,73510,66010,54410,50710,59210,62210,66810,65810,65310,653

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents