Raghav Productivity Enhancers Ltd

Raghav Productivity Enhancers Ltd

₹ 611 0.34%
18 Apr 9:59 a.m.
About

RPEL is engaged in manufacturing of quartz based ramming mass, quartz powder, and tundish board. It sells its products under the brand name of “Raghav”. [1]

Key Points

Key Customers
Key customers for RPEL include R.L. Steel, Mahalakshmi TMT, and Varsana SPA, to whom the company supplies ramming mass, silica ramming mixes, quartz, etc. [1]

  • Market Cap 1,403 Cr.
  • Current Price 611
  • High / Low 811 / 432
  • Stock P/E 55.7
  • Book Value 62.8
  • Dividend Yield 0.08 %
  • ROCE 26.1 %
  • ROE 20.8 %
  • Face Value 10.0

Pros

  • Company is almost debt free.

Cons

  • Stock is trading at 9.82 times its book value
  • Promoter holding has decreased over last 3 years: -6.69%

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023
21.12 20.75 23.88 23.30 31.80 33.37 35.88 33.77 34.36 30.08 32.46 31.70
15.40 14.71 18.20 17.28 25.06 25.68 27.07 24.47 24.27 21.70 22.68 21.81
Operating Profit 5.72 6.04 5.68 6.02 6.74 7.69 8.81 9.30 10.09 8.38 9.78 9.89
OPM % 27.08% 29.11% 23.79% 25.84% 21.19% 23.04% 24.55% 27.54% 29.37% 27.86% 30.13% 31.20%
0.07 0.11 0.76 0.69 0.21 0.08 0.11 0.14 0.12 0.04 0.09 0.09
Interest 0.05 0.00 0.06 0.22 0.14 0.06 0.05 0.04 0.01 0.04 0.14 0.25
Depreciation 0.56 0.56 0.55 0.57 0.56 0.61 0.63 0.66 0.70 0.71 1.08 1.59
Profit before tax 5.18 5.59 5.83 5.92 6.25 7.10 8.24 8.74 9.50 7.67 8.65 8.14
Tax % 21.43% 26.30% 25.39% 27.70% 18.72% 24.93% 25.12% 24.49% 25.16% 25.16% 26.59% 26.66%
4.07 4.12 4.35 4.28 5.08 5.33 6.17 6.60 7.12 5.74 6.35 5.97
EPS in Rs 1.87 1.89 2.00 1.96 2.33 2.44 2.83 3.03 3.10 2.50 2.77 2.60
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2021 Mar 2022 Mar 2023 TTM
65 100 137 129
50 75 101 90
Operating Profit 15 25 36 38
OPM % 23% 25% 26% 30%
0 2 0 0
Interest 1 0 0 0
Depreciation 2 2 3 4
Profit before tax 12 24 34 34
Tax % 25% 24% 25%
9 18 25 25
EPS in Rs 4.19 8.18 10.97 10.97
Dividend Payout % 6% 6% 5%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: %
TTM: -5%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: %
TTM: 9%
Stock Price CAGR
10 Years: %
5 Years: 62%
3 Years: 75%
1 Year: 36%
Return on Equity
10 Years: %
5 Years: %
3 Years: %
Last Year: 21%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2021 Mar 2022 Mar 2023 Sep 2023
Equity Capital 11 11 11 23
Reserves 54 98 122 121
0 6 10 10
10 18 18 17
Total Liabilities 75 132 161 170
28 27 27 89
CWIP 0 31 59 1
Investments 0 2 6 6
47 73 69 74
Total Assets 75 132 161 170

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2021 Mar 2022 Mar 2023
11 9 20
-13 -42 -24
8 29 3
Net Cash Flow 7 -4 -1

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2021 Mar 2022 Mar 2023
Debtor Days 103 131 98
Inventory Days 149 166 159
Days Payable 75 130 99
Cash Conversion Cycle 177 167 159
Working Capital Days 130 137 128
ROCE % 26% 26%

Shareholding Pattern

Numbers in percentages

Jun 2021Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024
69.61% 69.61% 69.61% 69.61% 69.61% 69.61% 66.39% 62.92% 62.92% 62.92% 62.92% 62.92%
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.07% 0.00% 0.00%
0.00% 0.00% 0.00% 0.03% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
30.39% 30.39% 30.39% 30.36% 30.39% 30.39% 33.61% 37.09% 37.07% 37.01% 37.08% 37.08%
No. of Shareholders 1,5646,3835,2854,9424,9935,2555,3396,6368,79210,73010,0369,801

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents