Five X Tradecom Ltd

Five X Tradecom Ltd

₹ 0.48 -2.04%
21 Aug 2023
About

Incorporated in 2010, Five X Tradecom Ltd operates is in Commodity Business and Finance & Share Trading Activities.

Key Points

Services Offered:[1]
In FY21, company's operations were centered in Textiles Industry, Finance Business and Share Trading. Company deals in Lending, Advancing and Depositing Money in Industrial and other Undertakings and Businesses and acquiring, selling, subscribing, transferring, holding, disposing, and otherwise dealing and investing in shares, securities, movables, etc.

  • Market Cap 0.99 Cr.
  • Current Price 0.48
  • High / Low 0.66 / 0.47
  • Stock P/E
  • Book Value 9.35
  • Dividend Yield 0.00 %
  • ROCE 0.05 %
  • ROE 0.05 %
  • Face Value 10.0

Pros

  • Company is almost debt free.
  • Stock is trading at 0.05 times its book value

Cons

  • Company has a low return on equity of 0.00% over last 3 years.
  • Company has high debtors of 396 days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Finance Industry: Finance & Investments

Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Jun 2019 Sep 2019 Dec 2019 Mar 2020 Jun 2020 Sep 2020 Dec 2020 Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022
0.15 0.00 0.13 0.08 0.06 0.05 0.03 0.08 0.03 0.03 0.00 2.51 -2.50
0.14 0.07 0.09 0.09 0.05 0.04 0.04 0.10 0.02 0.04 0.00 2.50 -2.50
Operating Profit 0.01 -0.07 0.04 -0.01 0.01 0.01 -0.01 -0.02 0.01 -0.01 0.00 0.01 0.00
OPM % 6.67% 30.77% -12.50% 16.67% 20.00% -33.33% -25.00% 33.33% -33.33% 0.40%
0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Profit before tax 0.02 -0.07 0.04 -0.01 0.01 0.01 -0.01 -0.02 0.01 -0.01 0.00 0.01 0.00
Tax % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
0.02 -0.07 0.04 -0.01 0.01 0.01 -0.01 -0.02 0.01 -0.01 0.00 0.01 0.00
EPS in Rs 0.01 -0.03 0.02 -0.00 0.00 0.00 -0.00 -0.01 0.00 -0.00 0.00 0.00 0.00
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 TTM
13.99 5.79 9.81 4.96 7.76 1.88 1.18 0.37 0.22 2.57 0.04
13.91 5.95 11.39 4.96 7.60 1.59 1.14 0.38 0.22 2.56 0.04
Operating Profit 0.08 -0.16 -1.58 0.00 0.16 0.29 0.04 -0.01 0.00 0.01 0.00
OPM % 0.57% -2.76% -16.11% 0.00% 2.06% 15.43% 3.39% -2.70% 0.00% 0.39%
0.00 0.00 -0.01 0.00 0.00 0.00 0.07 0.00 0.00 0.00 0.00
Interest 0.00 0.00 0.03 0.01 0.00 0.00 0.17 0.00 0.00 0.00 0.00
Depreciation 0.01 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Profit before tax 0.07 -0.17 -1.62 -0.01 0.16 0.29 -0.06 -0.01 0.00 0.01 0.00
Tax % 42.86% -182.35% 2.47% 5,000.00% 0.00% 55.17% 0.00% 0.00% 0.00%
0.05 -0.48 -1.58 0.49 0.16 0.13 -0.06 -0.01 0.00 0.01 0.00
EPS in Rs -0.23 -0.77 0.24 0.08 0.06 -0.03 -0.00 0.00 0.00 0.00
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: %
5 Years: -20%
3 Years: 30%
TTM: -79%
Compounded Profit Growth
10 Years: %
5 Years: -43%
3 Years: 29%
TTM: 100%
Stock Price CAGR
10 Years: -8%
5 Years: 2%
3 Years: -14%
1 Year: -20%
Return on Equity
10 Years: %
5 Years: 0%
3 Years: 0%
Last Year: 0%

Balance Sheet

Figures in Rs. Crores

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022
Equity Capital 20.55 20.55 20.55 20.55 20.55 20.55 20.55 20.55 20.55 20.55
Reserves 2.61 2.13 0.54 1.04 -1.01 -1.43 -1.33 -1.34 -1.34 -1.33
0.00 0.73 0.00 0.04 0.00 0.00 0.00 0.00 0.00 0.00
0.04 0.01 2.10 0.01 0.01 0.04 0.03 0.02 0.07 3.00
Total Liabilities 23.20 23.42 23.19 21.64 19.55 19.16 19.25 19.23 19.28 22.22
0.02 0.02 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
CWIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 0.00 3.00 3.00 3.00 5.39 3.99 4.91 12.99 13.01 13.01
23.18 20.40 20.19 18.64 14.16 15.17 14.34 6.24 6.27 9.21
Total Assets 23.20 23.42 23.19 21.64 19.55 19.16 19.25 19.23 19.28 22.22

Cash Flows

Figures in Rs. Crores

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022
-0.08 3.13 0.20 -0.08 -0.79 -1.43 -0.34 -1.37 -0.22 -0.06
0.00 -3.00 -0.16 0.16 1.06 1.00 1.17 0.36 0.22 0.07
0.00 0.00 0.00 0.00 -0.04 0.00 0.17 0.00 0.00 0.00
Net Cash Flow -0.08 0.13 0.04 0.08 0.23 -0.43 1.00 -1.01 -0.01 0.01

Ratios

Figures in Rs. Crores

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022
Debtor Days 0.00 0.00 80.37 28.70 0.00 0.00 0.00 0.00 0.00 396.25
Inventory Days 219.16 698.90 222.97 435.10 0.00 0.00 0.00
Days Payable 0.54 0.63 67.93 0.00
Cash Conversion Cycle 218.62 698.26 235.40 463.80 0.00 0.00 0.00 0.00 0.00 396.25
Working Capital Days 595.11 1,277.18 659.31 1,311.35 642.04 2,712.26 3,758.26 4,991.62 8,378.41 2,563.52
ROCE % -0.73% -7.10% 0.00% 0.78% 1.50% 0.57% -0.05% 0.00%

Shareholding Pattern

Numbers in percentages

Dec 2018Mar 2019Jun 2019Sep 2019Dec 2019Mar 2020Jun 2020Sep 2020Dec 2020Mar 2021Jun 2021Sep 2021
0.00% 0.00% 0.00% 0.00% 0.08% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
100.00% 100.00% 100.00% 100.00% 99.92% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
No. of Shareholders 8,1568,1698,1498,1488,1338,1128,1048,1128,1458,3208,8919,423

Documents