Aptech Ltd

₹ 96.2 1.41%

22 May - close price

aptech-worldwide.com BSE: 532475 NSE: APTECHT

About

Aptech Ltd. is a pioneer in the non-formal education and training business in the country with a significant global presence.
It was established in 1986 and has 800 centers. It has a presence in diverse sectors ranging from IT training, media & entertainment, retail & aviation, beauty & wellness, banking & finance, and pre-school segment amongst others. It has successfully trained students, professionals, universities & corporates through its two main streams of business - Individual Training and Enterprise Business Group ^[1]

Key Points

Business Segments

Website BSE NSE

Market Cap ₹ 558 Cr.
Current Price ₹ 96.2
High / Low ₹ 172 / 69.1
Stock P/E 26.2
Book Value ₹ 44.1
Dividend Yield 4.68 %
ROCE 13.1 %
ROE 8.25 %
Face Value ₹ 10.0

Add ratio to table

Edit ratios

Pros

Company has reduced debt.
Company is almost debt free.
Stock is providing a good dividend yield of 4.68%.
Company has been maintaining a healthy dividend payout of 103%
Company's working capital requirements have reduced from 168 days to 104 days

Cons

Company has a low return on equity of 10.3% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Consumer Discretionary Consumer Services Other Consumer Services Education

Part of BSE Consumer Discretionary

Edit Columns

Loading peers table ...

Detailed Comparison with:

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026
	137.02	73.51	49.17	45.34	45.15	45.07	57.48	59.98	56.36	66.76	73.03	80.11	65.05
	101.83	66.43	43.15	41.97	48.05	42.53	56.30	50.42	52.91	59.84	67.87	69.49	60.74
Operating Profit	35.19	7.08	6.02	3.37	-2.90	2.54	1.18	9.56	3.45	6.92	5.16	10.62	4.31
OPM %	25.68%	9.63%	12.24%	7.43%	-6.42%	5.64%	2.05%	15.94%	6.12%	10.37%	7.07%	13.26%	6.63%
	1.14	20.47	3.07	2.38	2.76	17.75	2.70	3.64	2.61	2.30	2.77	0.48	2.28
Interest	0.02	0.18	0.32	0.20	0.05	0.16	0.05	0.03	0.02	0.11	0.33	0.10	0.02
Depreciation	0.85	0.81	0.84	0.90	0.87	0.85	0.88	0.81	0.71	0.69	0.71	0.69	0.66
Profit before tax	35.46	26.56	7.93	4.65	-1.06	19.28	2.95	12.36	5.33	8.42	6.89	10.31	5.91
Tax %	6.35%	8.47%	29.51%	32.26%	-12.26%	6.59%	86.44%	47.90%	60.79%	30.29%	31.64%	29.68%	61.08%
	33.20	24.32	5.59	3.15	-0.93	18.01	0.41	6.44	2.10	5.87	4.71	7.25	2.30
EPS in Rs	5.72	4.19	0.96	0.54	-0.16	3.11	0.07	1.11	0.36	1.01	0.81	1.25	0.40
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	100	91	123	158	139	93	84	150	267	213	219	285
	79	75	109	147	130	76	74	125	213	199	202	258
Operating Profit	21	16	14	10	9	16	10	25	55	14	17	27
OPM %	21%	18%	12%	7%	7%	18%	12%	17%	20%	6%	8%	9%
	5	3	5	20	5	-10	-16	8	13	29	27	8
Interest	0	0	0	0	0	1	1	1	0	1	0	1
Depreciation	6	6	7	8	7	6	9	6	4	3	3	3
Profit before tax	20	13	12	23	7	-0	-16	27	64	38	40	32
Tax %	17%	21%	22%	16%	26%	-142%	-29%	-38%	13%	16%	32%	36%
	16	10	9	19	5	0	-12	38	55	32	27	20
EPS in Rs	2.95	1.82	1.69	3.41	0.93	0.04	-2.02	6.50	9.54	5.54	4.65	3.47
Dividend Payout %	79%	39%	127%	73%	268%	8,625%	-79%	55%	45%	81%	97%	130%

Compounded Sales Growth
10 Years:	12%
5 Years:	28%
3 Years:	2%
TTM:	30%

Compounded Profit Growth
10 Years:	8%
5 Years:	12%
3 Years:	-27%
TTM:	-21%

Stock Price CAGR
10 Years:	7%
5 Years:	-8%
3 Years:	-35%
1 Year:	-42%

Return on Equity
10 Years:	10%
5 Years:	14%
3 Years:	10%
Last Year:	8%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity Capital	40	40	40	40	40	40	41	41	41	58	58	58
Reserves	170	176	186	204	191	158	149	180	214	205	204	198
	0	0	0	0	0	23	2	6	1	1	1	1
	28	21	27	30	32	30	30	45	133	44	53	71
Total Liabilities	238	237	253	274	262	251	221	273	390	308	316	327
	25	24	27	22	21	23	16	14	14	13	12	10
CWIP	1	0	0	1	1	0	0	1	1	0	0	0
Investments	86	87	103	114	108	107	86	85	85	85	65	65
	127	126	124	138	132	120	118	173	290	210	239	252
Total Assets	238	237	253	274	262	251	221	273	390	308	316	327

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	19	8	12	1	-4	4	32	22	95	-33	9	23
	-22	-9	-10	14	16	14	-3	3	-43	2	18	10
	-1	-0	-0	-14	-17	-21	-19	-0	-27	-26	-27	-27
Net Cash Flow	-3	-1	3	1	-5	-3	10	25	26	-56	1	7
Free Cash Flow	12	3	2	14	-10	1	29	19	93	-35	7	22
CFO/OP	97%	50%	103%	73%	35%	56%	278%	139%	188%	-154%	53%	111%

Ratios

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Debtor Days	102	131	108	118	146	242	224	139	52	59	62	76
Inventory Days
Days Payable
Cash Conversion Cycle	102	131	108	118	146	242	224	139	52	59	62	76
Working Capital Days	134	192	129	119	137	128	163	74	-7	177	222	104
ROCE %	10%	6%	5%	3%	3%	6%	3%	13%	26%	15%	15%	13%

Insights

In beta

Mar 2014

Mar 2015

Mar 2016

Mar 2017

Mar 2018

Mar 2019

Mar 2020

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

New Center Sign-ups (Domestic)
Number

xxx	xxx	xxx	xxx	xxx	xxx	xxx	xx	xx	xx	xx	xx
	xxx	xxx	xxx	xxx	xxx	xxx	xxx	x,xxx	xxx	x,xxx	x,xxx
	xxx	xxx	xxx		xxx	xxx	xxx	xxx	xxx	xxx
	xx,xxx	xx,xxx	xx,xxx	xx,xxx	xx,xxx	xx,xxx	x,xxx	xx,xxx	xx,xxx
				xx,xxx	xx,xxx	xx,xxx	xx,xxx	xx,xxx	xx,xxx	xx,xxx	xx,xxx
		xx,xxx	xx,xxx	xx,xxx	xx,xxx			xx,xxx	xx,xxx	xx,xxx
	x.xx	x.xx	x.xx	x.xx					x.xx

Please log in to see hidden values.

Global Learning Centers (Total)
Number

Domestic Learning Centers
Number

Students Placed / Job Opportunities
Number

Global Retail System-wide Billing
INR Lakhs

Global Retail Group Bookings
INR Lakhs

Enterprise Business Exams Delivered
Number (Million)

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026
	47.35%	47.37%	47.36%	47.36%	47.36%	47.35%	47.35%	47.35%	47.35%	47.35%	47.35%	47.35%
	6.22%	5.32%	1.51%	0.50%	0.39%	0.48%	0.47%	0.40%	0.41%	0.39%	0.58%	0.65%
	1.26%	1.08%	1.10%	2.11%	3.26%	3.19%	2.95%	2.95%	2.95%	2.39%	1.21%	1.20%
	45.17%	46.22%	50.02%	50.03%	48.99%	48.98%	49.23%	49.29%	49.29%	49.86%	50.85%	50.78%
No. of Shareholders	77,551	87,207	95,054	97,917	98,401	1,01,093	1,03,401	1,02,282	99,403	83,282	82,763	81,728

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	49.30%	49.30%	49.49%	48.98%	48.48%	47.69%	47.37%	47.36%	47.35%	47.35%
	0.43%	5.19%	9.05%	10.38%	9.92%	9.52%	7.57%	0.50%	0.40%	0.65%
	0.42%	0.14%	0.26%	0.84%	0.00%	0.58%	1.22%	2.11%	2.95%	1.20%
	49.85%	45.37%	41.20%	39.80%	41.60%	42.21%	43.85%	50.03%	49.29%	50.78%
No. of Shareholders	78,777	63,440	62,749	60,628	60,708	61,098	57,241	97,917	1,02,282	81,728

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

All

Annual reports

Concalls

Jun 2024
Transcript PPT
Aug 2023
Transcript PPT
May 2023
Transcript PPT
Feb 2023
Transcript PPT
Nov 2021
Transcript
PPT
Aug 2016

Transcript

AI Summary
PPT
May 2016

Transcript

AI Summary
PPT