Pranavaditya Spinning Mills Ltd
Pranavaditya Spinning Mills Limited, incorporated in 1990, is engaged in the manufacturing of cotton yarn. [1]
- Market Cap ₹ 33.3 Cr.
- Current Price ₹ 17.3
- High / Low ₹ /
- Stock P/E 20.7
- Book Value ₹ 12.9
- Dividend Yield 0.00 %
- ROCE 4.56 %
- ROE 2.96 %
- Face Value ₹ 10.0
Pros
- Company is almost debt free.
Cons
- Company has a low return on equity of -5.14% over last 3 years.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Textiles Industry: Textiles - Cotton/Blended
Quarterly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
48.91 | 47.74 | 60.76 | 72.74 | 65.38 | 60.48 | 57.76 | 71.37 | 82.26 | 69.41 | 5.20 | 0.00 | 5.55 | |
44.21 | 50.18 | 56.17 | 68.53 | 63.80 | 59.71 | 57.80 | 72.74 | 82.00 | 72.40 | 9.34 | 2.01 | 2.51 | |
Operating Profit | 4.70 | -2.44 | 4.59 | 4.21 | 1.58 | 0.77 | -0.04 | -1.37 | 0.26 | -2.99 | -4.14 | -2.01 | 3.04 |
OPM % | 9.61% | -5.11% | 7.55% | 5.79% | 2.42% | 1.27% | -0.07% | -1.92% | 0.32% | -4.31% | -79.62% | 49.24% | 54.77% |
0.21 | 0.28 | 0.50 | 0.31 | 0.46 | 0.33 | 0.39 | 0.67 | 0.29 | 0.54 | -2.85 | 3.96 | 0.00 | |
Interest | 0.24 | 0.33 | 0.34 | 0.26 | 0.30 | 0.23 | 0.18 | 0.35 | 0.28 | 0.27 | 0.08 | 0.01 | 0.00 |
Depreciation | 1.92 | 0.58 | 0.40 | 0.46 | 0.57 | 1.29 | 1.16 | 1.24 | 1.23 | 1.25 | 1.20 | 0.84 | 0.82 |
Profit before tax | 2.75 | -3.07 | 4.35 | 3.80 | 1.17 | -0.42 | -0.99 | -2.29 | -0.96 | -3.97 | -8.27 | 1.10 | 2.22 |
Tax % | 41.09% | 30.94% | 34.02% | 32.63% | 29.91% | 21.43% | 41.41% | 28.82% | 32.29% | 32.24% | 28.54% | 33.64% | |
1.62 | -2.11 | 2.88 | 2.57 | 0.83 | -0.33 | -0.57 | -1.64 | -0.66 | -2.68 | -5.91 | 0.72 | 1.61 | |
EPS in Rs | 0.84 | -1.10 | 1.50 | 1.34 | 0.43 | -0.17 | -0.30 | -0.85 | -0.34 | -1.40 | -3.08 | 0.38 | 0.83 |
Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Compounded Sales Growth | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
TTM: | 29% |
Compounded Profit Growth | |
---|---|
10 Years: | 9% |
5 Years: | 30% |
3 Years: | 46% |
TTM: | 219% |
Stock Price CAGR | |
---|---|
10 Years: | 3% |
5 Years: | 5% |
3 Years: | 4% |
1 Year: | % |
Return on Equity | |
---|---|
10 Years: | 0% |
5 Years: | -4% |
3 Years: | -5% |
Last Year: | 3% |
Balance Sheet
Figures in Rs. Crores
Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 19.24 | 19.24 | 19.24 | 19.24 | 19.24 | 19.24 | 19.24 | 19.24 | 19.24 | 19.24 | 19.24 | 19.24 |
Reserves | 19.97 | 17.23 | 19.49 | 21.32 | 21.37 | 15.71 | 15.24 | 13.67 | 13.05 | 10.35 | 4.74 | 5.47 |
3.78 | 3.31 | 1.49 | 1.15 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
4.03 | 6.98 | 6.44 | 12.88 | 8.02 | 9.02 | 14.99 | 17.23 | 15.23 | 13.94 | 6.71 | 10.65 | |
Total Liabilities | 47.02 | 46.76 | 46.66 | 54.59 | 48.64 | 43.97 | 49.47 | 50.14 | 47.52 | 43.53 | 30.69 | 35.36 |
26.73 | 26.92 | 26.41 | 28.23 | 27.52 | 28.12 | 27.98 | 27.61 | 26.59 | 25.35 | 24.14 | 23.30 | |
CWIP | 0.07 | 0.00 | 0.00 | 0.00 | 0.13 | 0.00 | 0.10 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
20.22 | 19.84 | 20.25 | 26.36 | 20.99 | 15.85 | 21.39 | 22.53 | 20.93 | 18.18 | 6.55 | 12.06 | |
Total Assets | 47.02 | 46.76 | 46.66 | 54.59 | 48.64 | 43.97 | 49.47 | 50.14 | 47.52 | 43.53 | 30.69 | 35.36 |
Cash Flows
Figures in Rs. Crores
Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
0.76 | 1.91 | 2.51 | 5.48 | 0.16 | 2.14 | 0.84 | 2.97 | -2.05 | 2.92 | -2.75 | -0.16 | |
-1.72 | -1.22 | -0.44 | -2.88 | -0.50 | -1.58 | -1.10 | -0.69 | -0.12 | 0.04 | 0.14 | 0.21 | |
0.49 | -0.83 | -2.17 | -0.60 | -1.41 | -0.23 | -0.18 | -0.35 | -0.28 | -0.27 | -0.08 | -0.01 | |
Net Cash Flow | -0.47 | -0.14 | -0.10 | 2.00 | -1.76 | 0.32 | -0.44 | 1.94 | -2.45 | 2.69 | -2.69 | 0.04 |
Ratios
Figures in Rs. Crores
Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 35.22 | 33.26 | 24.33 | 33.62 | 30.59 | 30.36 | 37.85 | 37.28 | 40.73 | 22.61 | 0.00 | |
Inventory Days | 93.29 | 62.75 | 65.98 | 46.31 | 46.10 | 53.81 | 98.94 | 59.01 | 45.08 | 46.78 | 2.62 | |
Days Payable | 20.66 | 43.04 | 34.50 | 64.24 | 30.76 | 40.27 | 58.11 | 73.00 | 53.59 | 74.98 | 374.83 | |
Cash Conversion Cycle | 107.86 | 52.97 | 55.81 | 15.69 | 45.93 | 43.90 | 78.68 | 23.30 | 32.23 | -5.58 | -372.21 | |
Working Capital Days | 77.39 | 45.72 | 51.30 | 36.78 | 49.02 | 50.94 | 46.51 | 18.56 | 27.16 | 4.21 | -267.43 | |
ROCE % | 6.74% | -6.62% | 11.72% | 9.84% | 3.06% | -0.77% | -1.90% | -5.76% | -2.09% | -11.96% | -16.95% | 4.56% |
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Scheme of Arrangement
20 Oct 2022 - The Company has filed the Certified Copy of Hon'ble NCLT Order dated October 3, 2022 sanctioning the Scheme of amalgamation of the Company with Indo …
-
Intimation Of The Record Date
12 Oct 2022 - In continuation to our earlier intimation dated October 7, 2022 regarding receipt of certified copy of the Order passed by the Hon'ble National Company Law …
-
Statement Of Investor Complaints For The Quarter Ended September 2022
10 Oct 2022 - No.of Investor complaints pending at the beginning of the quarter No.of Investor complaints received during the quarter No.of Investor complaints disposed of during the quarter …
-
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
10 Oct 2022 - In compliance with Regulation 74(5) of SEBI (Depositories and Participants) Regulations 2018, we are forwarding herewith a copy of the Certificate dated October 7, 2022, …
-
Announcement under Regulation 30 (LODR)-Scheme of Arrangement
7 Oct 2022 - A certified copy of the order passed by the Hon'ble National Company Law Tribunal ('NCLT'), Mumbai Bench on 3rd October, 2022 approving the scheme of …
Annual reports
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
Products
The company offers Ring Spun Yarn and Twisted TFO Double Yarn for Weaving, and Hosiery Yarn for knitting. It also offers Combed Cotton, Slub, Cotton Core Lycra, and Blended Yarn. [1]